[MERIDIAN] YoY Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ--%
YoY- -8.6%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Revenue 2,738 15,792 32,671 20,774 12,946 31,148 71,374 -39.45%
PBT -13,258 -14,674 -4,458 970 -22,675 -8,212 -7,017 10.28%
Tax 0 2,466 -4,610 -32 -545 -613 329 -
NP -13,258 -12,208 -9,068 938 -23,220 -8,825 -6,688 11.10%
-
NP to SH -13,258 -12,208 -9,068 938 -23,088 -8,825 -6,688 11.10%
-
Tax Rate - - - 3.30% - - - -
Total Cost 15,996 28,000 41,739 19,836 36,166 39,973 78,062 -21.64%
-
Net Worth 45,686 174,845 140,087 147,288 118,213 138,360 149,193 -16.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 45,686 174,845 140,087 147,288 118,213 138,360 149,193 -16.64%
NOSH 228,434 913,739 763,030 589,153 492,555 492,555 492,555 -11.15%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -484.22% -77.30% -27.76% 4.52% -179.36% -28.33% -9.37% -
ROE -29.02% -6.98% -6.47% 0.64% -19.53% -6.38% -4.48% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.20 1.99 5.36 3.53 2.63 6.53 14.83 -32.08%
EPS -5.80 -1.54 -1.49 0.16 -4.69 -1.85 -1.40 24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.23 0.25 0.24 0.29 0.31 -6.52%
Adjusted Per Share Value based on latest NOSH - 228,434
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.20 6.91 14.30 9.09 5.67 13.64 31.24 -39.44%
EPS -5.80 -5.34 -3.97 0.41 -10.11 -3.86 -2.93 11.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.7654 0.6133 0.6448 0.5175 0.6057 0.6531 -16.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 -
Price 0.07 0.045 0.14 0.08 0.295 0.47 0.50 -
P/RPS 5.84 2.26 2.61 2.27 11.22 7.20 3.37 8.82%
P/EPS -1.21 -2.93 -9.40 50.25 -6.29 -25.41 -35.98 -40.66%
EY -82.91 -34.14 -10.63 1.99 -15.89 -3.94 -2.78 68.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 0.61 0.32 1.23 1.62 1.61 -20.92%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 29/08/23 30/08/22 30/09/21 04/09/20 27/02/19 28/02/18 28/02/17 -
Price 0.085 0.03 0.175 0.265 0.285 0.47 0.495 -
P/RPS 7.09 1.51 3.26 7.52 10.84 7.20 3.34 12.28%
P/EPS -1.46 -1.95 -11.75 166.45 -6.08 -25.41 -35.62 -38.83%
EY -68.28 -51.20 -8.51 0.60 -16.45 -3.94 -2.81 63.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.14 0.76 1.06 1.19 1.62 1.60 -18.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment