[MERIDIAN] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -146.33%
YoY- -154.61%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 49,360 37,504 67,368 69,432 155,932 84,688 66,072 -4.74%
PBT -4,916 -16,808 35,676 -7,252 20,736 3,832 -724 37.58%
Tax 0 -168 0 0 -7,456 -1,808 -1,460 -
NP -4,916 -16,976 35,676 -7,252 13,280 2,024 -2,184 14.47%
-
NP to SH -4,916 -16,976 35,676 -7,252 13,280 2,024 -2,184 14.47%
-
Tax Rate - - 0.00% - 35.96% 47.18% - -
Total Cost 54,276 54,480 31,692 76,684 142,652 82,664 68,256 -3.74%
-
Net Worth 135,613 145,753 179,233 271,950 0 367,499 403,200 -16.59%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 135,613 145,753 179,233 271,950 0 367,499 403,200 -16.59%
NOSH 423,793 428,686 426,746 431,666 427,108 437,500 420,000 0.14%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -9.96% -45.26% 52.96% -10.44% 8.52% 2.39% -3.31% -
ROE -3.63% -11.65% 19.90% -2.67% 0.00% 0.55% -0.54% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.65 8.75 15.79 16.08 36.51 19.36 15.73 -4.87%
EPS -1.16 -3.96 8.36 -1.68 3.12 0.48 -0.52 14.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.42 0.63 0.00 0.84 0.96 -16.72%
Adjusted Per Share Value based on latest NOSH - 431,666
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.61 16.42 29.49 30.39 68.26 37.07 28.92 -4.73%
EPS -2.15 -7.43 15.62 -3.17 5.81 0.89 -0.96 14.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5937 0.6381 0.7846 1.1905 0.00 1.6088 1.7651 -16.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.10 0.07 0.10 0.20 0.11 0.20 0.28 -
P/RPS 0.86 0.80 0.63 1.24 0.30 1.03 1.78 -11.41%
P/EPS -8.62 -1.77 1.20 -11.90 3.54 43.23 -53.85 -26.30%
EY -11.60 -56.57 83.60 -8.40 28.27 2.31 -1.86 35.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.21 0.24 0.32 0.00 0.24 0.29 1.11%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 23/05/08 31/05/07 29/05/06 27/05/05 28/05/04 -
Price 0.12 0.10 0.09 0.16 0.10 0.09 0.25 -
P/RPS 1.03 1.14 0.57 0.99 0.27 0.46 1.59 -6.97%
P/EPS -10.34 -2.53 1.08 -9.52 3.22 19.45 -48.08 -22.58%
EY -9.67 -39.60 92.89 -10.50 31.09 5.14 -2.08 29.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.21 0.25 0.00 0.11 0.26 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment