[TRC] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 302,990 304,628 301,688 0 -
PBT 2,356 8,498 29,924 0 -
Tax 8 -2,688 -12,968 0 -
NP 2,364 5,810 16,956 0 -
-
NP to SH 2,364 5,810 16,956 0 -
-
Tax Rate -0.34% 31.63% 43.34% - -
Total Cost 300,626 298,818 284,732 0 -
-
Net Worth 126,320 112,741 40,790 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 126,320 112,741 40,790 0 -
NOSH 90,229 69,166 26,660 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 0.78% 1.91% 5.62% 0.00% -
ROE 1.87% 5.15% 41.57% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 335.80 440.43 1,131.60 0.00 -
EPS 2.62 8.40 63.60 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.63 1.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 63.06 63.40 62.79 0.00 -
EPS 0.49 1.21 3.53 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2629 0.2346 0.0849 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 - - -
Price 0.68 0.68 0.00 0.00 -
P/RPS 0.20 0.15 0.00 0.00 -
P/EPS 25.95 8.10 0.00 0.00 -
EY 3.85 12.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/04 26/08/03 01/08/02 - -
Price 0.73 0.77 0.00 0.00 -
P/RPS 0.22 0.17 0.00 0.00 -
P/EPS 27.86 9.17 0.00 0.00 -
EY 3.59 10.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment