[TRC] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -85.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 227,204 174,076 302,188 298,788 0 -
PBT 14,884 -236 2,872 3,332 0 -
Tax -3,732 -896 -688 -832 0 -
NP 11,152 -1,132 2,184 2,500 0 -
-
NP to SH 11,152 -1,132 2,184 2,500 0 -
-
Tax Rate 25.07% - 23.96% 24.97% - -
Total Cost 216,052 175,208 300,004 296,288 0 -
-
Net Worth 123,705 124,154 115,342 112,500 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 123,705 124,154 115,342 112,500 0 -
NOSH 92,317 91,290 68,249 69,444 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.91% -0.65% 0.72% 0.84% 0.00% -
ROE 9.01% -0.91% 1.89% 2.22% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 246.11 190.68 442.77 430.25 0.00 -
EPS 12.08 -1.24 3.20 3.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.36 1.69 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,444
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 47.29 36.23 62.89 62.18 0.00 -
EPS 2.32 -0.24 0.45 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2575 0.2584 0.24 0.2341 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.50 0.62 0.94 0.71 0.00 -
P/RPS 0.20 0.33 0.21 0.17 0.00 -
P/EPS 4.14 -50.00 29.38 19.72 0.00 -
EY 24.16 -2.00 3.40 5.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.56 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/06 18/05/05 27/05/04 30/05/03 - -
Price 0.50 0.63 0.79 0.70 0.00 -
P/RPS 0.20 0.33 0.18 0.16 0.00 -
P/EPS 4.14 -50.81 24.69 19.44 0.00 -
EY 24.16 -1.97 4.05 5.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.47 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment