[PRTASCO] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -36.29%
YoY- -38.95%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 532,208 343,552 379,856 474,036 574,728 0 -
PBT 62,952 48,028 43,860 63,120 79,628 0 -
Tax -23,196 -13,004 -15,592 -33,816 -31,628 0 -
NP 39,756 35,024 28,268 29,304 48,000 0 -
-
NP to SH 24,236 21,156 12,740 29,304 48,000 0 -
-
Tax Rate 36.85% 27.08% 35.55% 53.57% 39.72% - -
Total Cost 492,452 308,528 351,588 444,732 526,728 0 -
-
Net Worth 328,499 319,640 313,692 304,449 282,299 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 47,755 - - - - - -
Div Payout % 197.04% - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 328,499 319,640 313,692 304,449 282,299 0 -
NOSH 298,472 298,813 300,471 300,245 300,000 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 7.47% 10.19% 7.44% 6.18% 8.35% 0.00% -
ROE 7.38% 6.62% 4.06% 9.63% 17.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 178.31 114.97 126.42 157.88 191.58 0.00 -
EPS 8.12 7.08 4.24 9.76 16.00 0.00 -
DPS 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1006 1.0697 1.044 1.014 0.941 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,245
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 110.52 71.34 78.88 98.44 119.35 0.00 -
EPS 5.03 4.39 2.65 6.09 9.97 0.00 -
DPS 9.92 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6822 0.6638 0.6514 0.6322 0.5862 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.85 0.96 0.88 1.13 2.20 0.00 -
P/RPS 0.48 0.83 0.70 0.72 1.15 0.00 -
P/EPS 10.47 13.56 20.75 11.58 13.75 0.00 -
EY 9.55 7.38 4.82 8.64 7.27 0.00 -
DY 18.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.84 1.11 2.34 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/08 18/05/07 25/05/06 30/05/05 25/05/04 - -
Price 0.89 1.00 0.94 1.00 1.45 0.00 -
P/RPS 0.50 0.87 0.74 0.63 0.76 0.00 -
P/EPS 10.96 14.12 22.17 10.25 9.06 0.00 -
EY 9.12 7.08 4.51 9.76 11.03 0.00 -
DY 17.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.93 0.90 0.99 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment