[PRTASCO] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 110.13%
YoY- 157.4%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 628,532 835,696 540,720 665,132 629,880 528,688 508,388 3.59%
PBT -8,432 26,184 17,164 31,012 17,384 26,896 92,576 -
Tax -6,844 -13,564 -12,304 -14,748 -12,232 -6,832 -28,512 -21.15%
NP -15,276 12,620 4,860 16,264 5,152 20,064 64,064 -
-
NP to SH -21,892 328 -9,976 4,916 -8,564 13,192 53,400 -
-
Tax Rate - 51.80% 71.68% 47.56% 70.36% 25.40% 30.80% -
Total Cost 643,808 823,076 535,860 648,868 624,728 508,624 444,324 6.37%
-
Net Worth 310,577 305,856 328,285 334,791 373,176 395,746 389,699 -3.71%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 11,779 - - - -
Div Payout % - - - 239.62% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 310,577 305,856 328,285 334,791 373,176 395,746 389,699 -3.71%
NOSH 495,392 495,392 495,392 495,392 424,692 424,692 335,427 6.71%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -2.43% 1.51% 0.90% 2.45% 0.82% 3.80% 12.60% -
ROE -7.05% 0.11% -3.04% 1.47% -2.29% 3.33% 13.70% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 130.47 173.47 111.66 135.51 148.48 124.63 151.56 -2.46%
EPS -4.56 0.08 -2.08 1.00 -2.00 3.12 15.92 -
DPS 0.00 0.00 0.00 2.40 0.00 0.00 0.00 -
NAPS 0.6447 0.6349 0.6779 0.6821 0.8797 0.9329 1.1618 -9.34%
Adjusted Per Share Value based on latest NOSH - 495,392
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 126.88 168.69 109.15 134.26 127.15 106.72 102.62 3.59%
EPS -4.42 0.07 -2.01 0.99 -1.73 2.66 10.78 -
DPS 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
NAPS 0.6269 0.6174 0.6627 0.6758 0.7533 0.7989 0.7866 -3.70%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.205 0.26 0.17 0.265 0.95 1.10 1.54 -
P/RPS 0.16 0.15 0.15 0.20 0.64 0.88 1.02 -26.55%
P/EPS -4.51 381.87 -8.25 26.46 -47.06 35.37 9.67 -
EY -22.17 0.26 -12.12 3.78 -2.13 2.83 10.34 -
DY 0.00 0.00 0.00 9.06 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.25 0.39 1.08 1.18 1.33 -21.12%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 24/06/20 28/05/19 30/05/18 25/05/17 25/05/16 -
Price 0.20 0.225 0.295 0.245 0.57 0.995 1.70 -
P/RPS 0.15 0.13 0.26 0.18 0.38 0.80 1.12 -28.46%
P/EPS -4.40 330.46 -14.32 24.46 -28.23 32.00 10.68 -
EY -22.72 0.30 -6.98 4.09 -3.54 3.13 9.36 -
DY 0.00 0.00 0.00 9.80 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.44 0.36 0.65 1.07 1.46 -22.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment