[PLENITU] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 28.1%
YoY- 54.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 322,617 322,836 288,093 290,961 196,404 208,838 178,637 10.34%
PBT 123,872 103,598 102,194 100,017 67,522 73,940 60,428 12.70%
Tax -34,012 -28,144 -29,958 -27,850 -20,692 -21,942 -18,850 10.33%
NP 89,860 75,454 72,236 72,166 46,830 51,997 41,577 13.69%
-
NP to SH 89,860 75,454 72,236 72,166 46,830 51,997 41,577 13.69%
-
Tax Rate 27.46% 27.17% 29.31% 27.85% 30.64% 29.68% 31.19% -
Total Cost 232,757 247,381 215,857 218,794 149,573 156,841 137,060 9.22%
-
Net Worth 762,911 696,587 629,117 564,336 499,443 460,308 410,373 10.88%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 10,783 - - 20,701 13,498 9,899 - -
Div Payout % 12.00% - - 28.69% 28.82% 19.04% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 762,911 696,587 629,117 564,336 499,443 460,308 410,373 10.88%
NOSH 269,580 134,997 135,003 135,008 134,984 134,987 134,991 12.21%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.85% 23.37% 25.07% 24.80% 23.84% 24.90% 23.27% -
ROE 11.78% 10.83% 11.48% 12.79% 9.38% 11.30% 10.13% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 119.67 239.14 213.40 215.51 145.50 154.71 132.33 -1.66%
EPS 33.33 55.89 53.51 53.45 34.69 38.52 30.80 1.32%
DPS 4.00 0.00 0.00 15.33 10.00 7.33 0.00 -
NAPS 2.83 5.16 4.66 4.18 3.70 3.41 3.04 -1.18%
Adjusted Per Share Value based on latest NOSH - 134,981
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 84.56 84.62 75.51 76.26 51.48 54.74 46.82 10.34%
EPS 23.55 19.78 18.93 18.91 12.27 13.63 10.90 13.69%
DPS 2.83 0.00 0.00 5.43 3.54 2.59 0.00 -
NAPS 1.9996 1.8258 1.6489 1.4791 1.309 1.2065 1.0756 10.88%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.07 1.48 0.88 1.03 2.20 1.35 1.26 -
P/RPS 1.73 0.62 0.41 0.48 1.51 0.87 0.95 10.50%
P/EPS 6.21 2.65 1.64 1.93 6.34 3.50 4.09 7.20%
EY 16.10 37.77 60.80 51.90 15.77 28.53 24.44 -6.71%
DY 1.93 0.00 0.00 14.89 4.55 5.43 0.00 -
P/NAPS 0.73 0.29 0.19 0.25 0.59 0.40 0.41 10.08%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 29/05/09 23/05/08 25/05/07 25/05/06 19/05/05 -
Price 2.04 1.43 1.12 1.14 2.43 1.41 1.21 -
P/RPS 1.70 0.60 0.52 0.53 1.67 0.91 0.91 10.97%
P/EPS 6.12 2.56 2.09 2.13 7.00 3.66 3.93 7.65%
EY 16.34 39.09 47.77 46.89 14.28 27.32 25.45 -7.11%
DY 1.96 0.00 0.00 13.45 4.12 5.20 0.00 -
P/NAPS 0.72 0.28 0.24 0.27 0.66 0.41 0.40 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment