[ONEGLOVE] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -606.92%
YoY- -217.82%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 56,192 49,485 65,267 57,398 45,355 55,583 59,503 -0.94%
PBT 5,912 -9,412 -2,389 -1,239 1,893 11,025 16,027 -15.30%
Tax -1,356 1,432 -631 -540 -438 -2,519 -9,314 -27.44%
NP 4,556 -7,980 -3,020 -1,779 1,455 8,506 6,713 -6.25%
-
NP to SH 4,603 -7,926 -2,987 -1,772 1,504 8,506 11,658 -14.33%
-
Tax Rate 22.94% - - - 23.14% 22.85% 58.11% -
Total Cost 51,636 57,465 68,287 59,177 43,900 47,077 52,790 -0.36%
-
Net Worth 74,251 69,254 77,966 80,431 82,146 81,861 19,424 25.01%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - 4,219 - -
Div Payout % - - - - - 49.60% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 74,251 69,254 77,966 80,431 82,146 81,861 19,424 25.01%
NOSH 125,849 125,917 125,751 125,673 126,379 125,940 32,374 25.36%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 8.11% -16.13% -4.63% -3.10% 3.21% 15.30% 11.28% -
ROE 6.20% -11.44% -3.83% -2.20% 1.83% 10.39% 60.02% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 44.65 39.30 51.90 45.67 35.89 44.13 183.80 -20.99%
EPS 3.65 -6.29 -2.37 -1.41 1.19 6.75 36.01 -31.69%
DPS 0.00 0.00 0.00 0.00 0.00 3.35 0.00 -
NAPS 0.59 0.55 0.62 0.64 0.65 0.65 0.60 -0.27%
Adjusted Per Share Value based on latest NOSH - 125,714
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 10.60 9.33 12.31 10.83 8.56 10.49 11.22 -0.94%
EPS 0.87 -1.50 -0.56 -0.33 0.28 1.60 2.20 -14.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.1401 0.1306 0.1471 0.1517 0.155 0.1544 0.0366 25.04%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.22 0.12 0.35 0.50 0.38 0.49 0.89 -
P/RPS 0.49 0.31 0.67 1.09 1.06 1.11 0.48 0.34%
P/EPS 6.01 -1.91 -14.73 -35.46 31.93 7.26 2.47 15.95%
EY 16.63 -52.45 -6.79 -2.82 3.13 13.78 40.46 -13.76%
DY 0.00 0.00 0.00 0.00 0.00 6.84 0.00 -
P/NAPS 0.37 0.22 0.56 0.78 0.58 0.75 1.48 -20.61%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 26/02/09 22/02/08 26/02/07 28/02/06 17/03/05 15/03/04 -
Price 0.41 0.09 0.31 0.54 0.57 0.44 0.86 -
P/RPS 0.92 0.23 0.60 1.18 1.59 1.00 0.47 11.83%
P/EPS 11.21 -1.43 -13.05 -38.30 47.90 6.51 2.39 29.34%
EY 8.92 -69.94 -7.66 -2.61 2.09 15.35 41.87 -22.70%
DY 0.00 0.00 0.00 0.00 0.00 7.61 0.00 -
P/NAPS 0.69 0.16 0.50 0.84 0.88 0.68 1.43 -11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment