[ANNUM] YoY Annualized Quarter Result on 31-Mar-2023

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -7.48%
YoY- -48.96%
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 30/06/22 CAGR
Revenue 361,682 265,492 301,960 27.17%
PBT 22,914 46,124 37,208 -47.57%
Tax 750 600 -190 -
NP 23,664 46,724 37,018 -44.90%
-
NP to SH 23,578 46,192 36,858 -44.85%
-
Tax Rate -3.27% -1.30% 0.51% -
Total Cost 338,018 218,768 264,942 38.33%
-
Net Worth 270,746 119,945 155,025 110.17%
Dividend
31/03/23 31/03/22 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 30/06/22 CAGR
Net Worth 270,746 119,945 155,025 110.17%
NOSH 227,500 97,500 97,500 209.16%
Ratio Analysis
31/03/23 31/03/22 30/06/22 CAGR
NP Margin 6.54% 17.60% 12.26% -
ROE 8.71% 38.51% 23.78% -
Per Share
31/03/23 31/03/22 30/06/22 CAGR
RPS 235.11 340.87 309.70 -30.72%
EPS 22.41 59.32 41.44 -55.90%
DPS 0.00 0.00 0.00 -
NAPS 1.76 1.54 1.59 14.48%
Adjusted Per Share Value based on latest NOSH - 227,500
31/03/23 31/03/22 30/06/22 CAGR
RPS 158.98 116.70 132.73 27.17%
EPS 10.36 20.30 16.20 -44.87%
DPS 0.00 0.00 0.00 -
NAPS 1.1901 0.5272 0.6814 110.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/22 CAGR
Date 31/03/23 31/03/22 30/06/22 -
Price 0.20 0.675 0.40 -
P/RPS 0.09 0.20 0.13 -38.72%
P/EPS 1.30 1.14 1.06 31.24%
EY 76.64 87.86 94.51 -24.36%
DY 0.00 0.00 0.00 -
P/NAPS 0.11 0.44 0.25 -66.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/22 CAGR
Date 25/05/23 19/05/22 18/08/22 -
Price 0.19 0.46 0.405 -
P/RPS 0.08 0.13 0.13 -47.62%
P/EPS 1.24 0.78 1.07 21.70%
EY 80.67 128.93 93.34 -17.66%
DY 0.00 0.00 0.00 -
P/NAPS 0.11 0.30 0.25 -66.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment