[ANNUM] YoY TTM Result on 31-Mar-2023

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -52.8%
YoY- -80.17%
View:
Show?
TTM Result
31/03/23 31/03/22 30/06/22 CAGR
Revenue 295,309 284,744 328,972 -13.39%
PBT 11,383 60,415 59,661 -88.99%
Tax 600 383 100 987.89%
NP 11,983 60,798 59,761 -88.24%
-
NP to SH 12,030 60,666 59,682 -88.15%
-
Tax Rate -5.27% -0.63% -0.17% -
Total Cost 283,326 223,946 269,211 7.04%
-
Net Worth 270,746 119,945 155,025 110.17%
Dividend
31/03/23 31/03/22 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 30/06/22 CAGR
Net Worth 270,746 119,945 155,025 110.17%
NOSH 227,500 97,500 97,500 209.16%
Ratio Analysis
31/03/23 31/03/22 30/06/22 CAGR
NP Margin 4.06% 21.35% 18.17% -
ROE 4.44% 50.58% 38.50% -
Per Share
31/03/23 31/03/22 30/06/22 CAGR
RPS 191.97 365.59 337.41 -52.82%
EPS 7.82 77.89 61.21 -93.54%
DPS 0.00 0.00 0.00 -
NAPS 1.76 1.54 1.59 14.48%
Adjusted Per Share Value based on latest NOSH - 227,500
31/03/23 31/03/22 30/06/22 CAGR
RPS 129.81 125.16 144.60 -13.38%
EPS 5.29 26.67 26.23 -88.14%
DPS 0.00 0.00 0.00 -
NAPS 1.1901 0.5272 0.6814 110.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/22 CAGR
Date 31/03/23 31/03/22 30/06/22 -
Price 0.20 0.675 0.40 -
P/RPS 0.10 0.18 0.12 -21.56%
P/EPS 2.56 0.87 0.65 520.93%
EY 39.10 115.39 153.03 -83.75%
DY 0.00 0.00 0.00 -
P/NAPS 0.11 0.44 0.25 -66.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/22 CAGR
Date 25/05/23 19/05/22 18/08/22 -
Price 0.19 0.46 0.405 -
P/RPS 0.10 0.13 0.12 -21.56%
P/EPS 2.43 0.59 0.66 467.62%
EY 41.16 169.33 151.14 -82.32%
DY 0.00 0.00 0.00 -
P/NAPS 0.11 0.30 0.25 -66.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment