[MUDAJYA] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[MUDAJYA] MUDAJAYA GROUP BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 0.99%
YoY- 1.09%
Quarter Report
Latest QR
Upcoming QR
MUDAJYA's Result
MUDAJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 321,792 226,056 190,076 347,476 346,332 0 -
PBT 78,144 34,028 24,876 39,052 34,956 0 -
Tax -9,460 -9,368 -13,468 -14,168 -10,340 0 -
NP 68,684 24,660 11,408 24,884 24,616 0 -
-
NP to SH 52,300 22,076 10,012 24,884 24,616 0 -
-
Tax Rate 12.11% 27.53% 54.14% 36.28% 29.58% - -
Total Cost 253,108 201,396 178,668 322,592 321,716 0 -
-
Net Worth 243,670 155,767 143,415 140,210 102,566 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 243,670 155,767 143,415 140,210 102,566 0 -
NOSH 148,579 134,282 135,297 136,126 120,666 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 21.34% 10.91% 6.00% 7.16% 7.11% 0.00% -
ROE 21.46% 14.17% 6.98% 17.75% 24.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 216.58 168.34 140.49 255.26 287.02 0.00 -
EPS 35.20 16.44 7.40 18.28 20.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.16 1.06 1.03 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 136,126
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.13 12.04 10.12 18.50 18.44 0.00 -
EPS 2.78 1.18 0.53 1.32 1.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.0829 0.0764 0.0747 0.0546 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - - -
Price 2.62 2.25 0.76 0.88 0.00 0.00 -
P/RPS 1.21 1.34 0.54 0.34 0.00 0.00 -
P/EPS 7.44 13.69 10.27 4.81 0.00 0.00 -
EY 13.44 7.31 9.74 20.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.94 0.72 0.85 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 16/05/08 16/05/07 26/05/06 24/05/05 25/05/04 - -
Price 2.76 2.81 0.76 0.86 0.96 0.00 -
P/RPS 1.27 1.67 0.54 0.34 0.33 0.00 -
P/EPS 7.84 17.09 10.27 4.70 4.71 0.00 -
EY 12.75 5.85 9.74 21.26 21.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.42 0.72 0.83 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment