[MYCRON] YoY Annualized Quarter Result on 31-Jul-2003 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/07/05 30/07/04 31/07/04 31/07/03 CAGR
Revenue 404,894 317,904 317,904 0 -
PBT 31,500 33,588 33,588 0 -
Tax -9,114 -9,568 -16,374 0 -
NP 22,386 24,020 17,214 0 -
-
NP to SH 22,386 24,020 24,020 0 -
-
Tax Rate 28.93% 28.49% 48.75% - -
Total Cost 382,508 293,884 300,690 0 -
-
Net Worth 220,278 0 162,752 0 -
Dividend
30/07/05 30/07/04 31/07/04 31/07/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/07/05 30/07/04 31/07/04 31/07/03 CAGR
Net Worth 220,278 0 162,752 0 -
NOSH 179,088 140,303 140,303 0 -
Ratio Analysis
30/07/05 30/07/04 31/07/04 31/07/03 CAGR
NP Margin 5.53% 7.56% 5.41% 0.00% -
ROE 10.16% 0.00% 14.76% 0.00% -
Per Share
30/07/05 30/07/04 31/07/04 31/07/03 CAGR
RPS 226.09 226.58 226.58 0.00 -
EPS 12.50 17.12 17.12 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.23 0.00 1.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/07/05 30/07/04 31/07/04 31/07/03 CAGR
RPS 122.97 96.55 96.55 0.00 -
EPS 6.80 7.29 7.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.669 0.00 0.4943 0.00 -
Price Multiplier on Financial Quarter End Date
30/07/05 30/07/04 31/07/04 31/07/03 CAGR
Date 29/07/05 30/07/04 30/07/04 31/07/03 -
Price 1.07 1.20 1.20 2.00 -
P/RPS 0.47 0.53 0.53 0.00 -
P/EPS 8.56 7.01 7.01 0.00 -
EY 11.68 14.27 14.27 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 1.03 0.00 -
Price Multiplier on Announcement Date
30/07/05 30/07/04 31/07/04 31/07/03 CAGR
Date 29/09/05 - 29/10/04 - -
Price 0.94 0.00 1.27 0.00 -
P/RPS 0.42 0.00 0.56 0.00 -
P/EPS 7.52 0.00 7.42 0.00 -
EY 13.30 0.00 13.48 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment