[MYCRON] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 60.57%
YoY- 158.15%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Revenue 520,954 409,180 412,720 441,208 402,074 376,261 520,584 0.01%
PBT 8,233 -8,346 5,476 35,681 -63,529 17,024 39,852 -20.15%
Tax -2,450 2,977 -409 -5,786 12,124 -4,349 -11,280 -19.58%
NP 5,782 -5,369 5,066 29,894 -51,405 12,674 28,572 -20.39%
-
NP to SH 5,782 -5,369 5,066 29,894 -51,405 12,674 28,572 -20.39%
-
Tax Rate 29.76% - 7.47% 16.22% - 25.55% 28.30% -
Total Cost 515,172 414,549 407,653 411,313 453,479 363,586 492,012 0.65%
-
Net Worth 257,731 260,151 255,700 255,882 234,474 255,999 230,939 1.57%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Net Worth 257,731 260,151 255,700 255,882 234,474 255,999 230,939 1.57%
NOSH 177,745 178,185 177,570 178,938 178,987 179,020 179,022 -0.10%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
NP Margin 1.11% -1.31% 1.23% 6.78% -12.79% 3.37% 5.49% -
ROE 2.24% -2.06% 1.98% 11.68% -21.92% 4.95% 12.37% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
RPS 293.09 229.64 232.43 246.57 224.64 210.18 290.79 0.11%
EPS 3.25 -3.01 2.85 16.71 -28.72 7.08 15.96 -20.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.44 1.43 1.31 1.43 1.29 1.68%
Adjusted Per Share Value based on latest NOSH - 178,881
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
RPS 158.21 124.27 125.34 133.99 122.11 114.27 158.10 0.00%
EPS 1.76 -1.63 1.54 9.08 -15.61 3.85 8.68 -20.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7827 0.7901 0.7766 0.7771 0.7121 0.7775 0.7014 1.57%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 -
Price 0.27 0.36 0.62 0.53 0.34 0.72 0.71 -
P/RPS 0.09 0.16 0.27 0.21 0.15 0.34 0.00 -
P/EPS 8.30 -11.95 21.73 3.17 -1.18 10.17 0.00 -
EY 12.05 -8.37 4.60 31.52 -84.47 9.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.43 0.37 0.26 0.50 0.71 -17.15%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Date 30/05/13 28/05/12 26/05/11 31/05/10 20/05/09 27/05/08 30/05/06 -
Price 0.335 0.34 0.64 0.60 0.46 0.69 0.77 -
P/RPS 0.11 0.15 0.28 0.24 0.20 0.33 0.00 -
P/EPS 10.30 -11.28 22.43 3.59 -1.60 9.75 0.00 -
EY 9.71 -8.86 4.46 27.84 -62.43 10.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.44 0.42 0.35 0.48 0.77 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment