[MYCRON] YoY Annualized Quarter Result on 31-Oct-2005 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ--%
YoY- -45.71%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 376,261 519,726 520,584 351,406 355,294 0 -
PBT 17,024 36,440 39,852 21,084 37,974 0 -
Tax -4,349 -9,424 -11,280 -6,098 -14,910 0 -
NP 12,674 27,016 28,572 14,985 23,064 0 -
-
NP to SH 12,674 27,016 28,572 14,985 27,601 0 -
-
Tax Rate 25.55% 25.86% 28.30% 28.92% 39.26% - -
Total Cost 363,586 492,710 492,012 336,421 332,230 0 -
-
Net Worth 255,999 245,654 230,939 220,126 178,915 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Div - 4,781 - - - - -
Div Payout % - 17.70% - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 255,999 245,654 230,939 220,126 178,915 0 -
NOSH 179,020 179,309 179,022 178,964 147,864 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 3.37% 5.20% 5.49% 4.26% 6.49% 0.00% -
ROE 4.95% 11.00% 12.37% 6.81% 15.43% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 210.18 289.85 290.79 196.36 240.28 0.00 -
EPS 7.08 15.07 15.96 8.37 18.67 0.00 -
DPS 0.00 2.67 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.37 1.29 1.23 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,708
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 114.27 157.84 158.10 106.72 107.90 0.00 -
EPS 3.85 8.20 8.68 4.55 8.38 0.00 -
DPS 0.00 1.45 0.00 0.00 0.00 0.00 -
NAPS 0.7775 0.746 0.7014 0.6685 0.5434 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/10/05 29/10/04 31/10/03 -
Price 0.72 0.86 0.71 0.85 1.27 2.69 -
P/RPS 0.34 0.30 0.00 0.43 0.53 0.00 -
P/EPS 10.17 5.71 0.00 10.15 6.80 0.00 -
EY 9.83 17.52 0.00 9.85 14.70 0.00 -
DY 0.00 3.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.71 0.69 1.05 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Date 27/05/08 30/05/07 30/05/06 23/12/05 16/12/04 - -
Price 0.69 0.78 0.77 0.71 1.38 0.00 -
P/RPS 0.33 0.27 0.00 0.36 0.57 0.00 -
P/EPS 9.75 5.18 0.00 8.48 7.39 0.00 -
EY 10.26 19.32 0.00 11.79 13.53 0.00 -
DY 0.00 3.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.77 0.58 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment