[EKOWOOD] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 150,464 149,445 133,369 126,936 0 -
PBT 20,081 20,200 15,986 23,756 0 -
Tax -801 -3,956 -260 -2,734 0 -
NP 19,280 16,244 15,726 21,021 0 -
-
NP to SH 19,306 16,198 15,678 21,021 0 -
-
Tax Rate 3.99% 19.58% 1.63% 11.51% - -
Total Cost 131,184 133,201 117,642 105,914 0 -
-
Net Worth 154,542 141,533 130,999 107,220 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 154,542 141,533 130,999 107,220 0 -
NOSH 167,981 167,972 167,948 151,015 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 12.81% 10.87% 11.79% 16.56% 0.00% -
ROE 12.49% 11.45% 11.97% 19.61% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 89.57 88.97 79.41 84.06 0.00 -
EPS 11.49 9.64 9.33 13.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.8426 0.78 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,960
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 89.56 88.96 79.39 75.56 0.00 -
EPS 11.49 9.64 9.33 12.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9199 0.8425 0.7798 0.6382 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 - - -
Price 0.89 0.69 1.05 0.00 0.00 -
P/RPS 0.99 0.78 1.32 0.00 0.00 -
P/EPS 7.74 7.15 11.25 0.00 0.00 -
EY 12.91 13.98 8.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.82 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 15/11/07 24/11/06 25/11/05 29/11/04 - -
Price 0.83 0.82 1.04 1.39 0.00 -
P/RPS 0.93 0.92 1.31 1.65 0.00 -
P/EPS 7.22 8.50 11.14 9.99 0.00 -
EY 13.85 11.76 8.98 10.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.97 1.33 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment