[CSCSTEL] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -3.08%
YoY- -28.02%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 950,017 1,371,488 1,369,122 1,274,762 997,708 1,033,922 1,049,280 -1.64%
PBT 23,884 46,294 41,145 75,674 99,029 44,462 -19,722 -
Tax -3,120 -9,312 -9,184 -15,689 -15,697 -9,694 3,384 -
NP 20,764 36,982 31,961 59,985 83,332 34,768 -16,338 -
-
NP to SH 20,764 36,982 31,961 59,985 83,332 34,768 -16,338 -
-
Tax Rate 13.06% 20.11% 22.32% 20.73% 15.85% 21.80% - -
Total Cost 929,253 1,334,505 1,337,161 1,214,777 914,376 999,154 1,065,618 -2.25%
-
Net Worth 816,153 819,846 805,074 805,074 803,821 744,499 741,199 1.61%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 816,153 819,846 805,074 805,074 803,821 744,499 741,199 1.61%
NOSH 380,000 380,000 380,000 380,000 368,725 370,397 372,461 0.33%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.19% 2.70% 2.33% 4.71% 8.35% 3.36% -1.56% -
ROE 2.54% 4.51% 3.97% 7.45% 10.37% 4.67% -2.20% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 257.25 371.38 370.73 345.18 270.58 279.14 281.71 -1.50%
EPS 5.63 10.01 8.65 16.24 22.60 9.39 -4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.22 2.18 2.18 2.18 2.01 1.99 1.76%
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 256.91 370.89 370.25 344.73 269.81 279.60 283.75 -1.64%
EPS 5.62 10.00 8.64 16.22 22.54 9.40 -4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2071 2.2171 2.1771 2.1771 2.1738 2.0133 2.0044 1.61%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.82 1.01 1.20 1.72 1.93 0.925 1.15 -
P/RPS 0.32 0.27 0.32 0.50 0.71 0.33 0.41 -4.04%
P/EPS 14.58 10.09 13.87 10.59 8.54 9.85 -26.22 -
EY 6.86 9.92 7.21 9.44 11.71 10.15 -3.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.55 0.79 0.89 0.46 0.58 -7.21%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 22/11/19 28/11/18 24/11/17 16/11/16 16/11/15 21/11/14 -
Price 0.965 1.05 1.10 1.71 1.99 1.02 1.11 -
P/RPS 0.38 0.28 0.30 0.50 0.74 0.37 0.39 -0.43%
P/EPS 17.16 10.49 12.71 10.53 8.81 10.87 -25.30 -
EY 5.83 9.54 7.87 9.50 11.36 9.20 -3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.50 0.78 0.91 0.51 0.56 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment