[CSCSTEL] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
07-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 34.25%
YoY- 435.87%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,248,168 968,772 1,233,600 1,126,384 692,636 1,371,768 1,309,216 -0.79%
PBT 92,276 31,004 127,600 156,576 29,800 108,256 95,564 -0.58%
Tax -22,176 -8,792 -31,492 -34,204 -6,964 -12,240 -4,768 29.16%
NP 70,100 22,212 96,108 122,372 22,836 96,016 90,796 -4.21%
-
NP to SH 70,100 22,212 96,108 122,372 22,836 96,016 90,796 -4.21%
-
Tax Rate 24.03% 28.36% 24.68% 21.84% 23.37% 11.31% 4.99% -
Total Cost 1,178,068 946,560 1,137,492 1,004,012 669,800 1,275,752 1,218,420 -0.55%
-
Net Worth 788,810 775,183 813,336 809,595 697,766 714,852 660,952 2.98%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - 29,850 - - -
Div Payout % - - - - 130.72% - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 788,810 775,183 813,336 809,595 697,766 714,852 660,952 2.98%
NOSH 372,080 372,684 373,090 373,085 373,137 376,238 377,687 -0.24%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.62% 2.29% 7.79% 10.86% 3.30% 7.00% 6.94% -
ROE 8.89% 2.87% 11.82% 15.12% 3.27% 13.43% 13.74% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 335.46 259.94 330.64 301.91 185.62 364.60 346.64 -0.54%
EPS 18.84 5.96 25.76 32.80 6.12 25.52 24.04 -3.97%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.12 2.08 2.18 2.17 1.87 1.90 1.75 3.24%
Adjusted Per Share Value based on latest NOSH - 373,085
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 328.47 254.94 324.63 296.42 182.27 360.99 344.53 -0.79%
EPS 18.45 5.85 25.29 32.20 6.01 25.27 23.89 -4.21%
DPS 0.00 0.00 0.00 0.00 7.86 0.00 0.00 -
NAPS 2.0758 2.04 2.1404 2.1305 1.8362 1.8812 1.7393 2.98%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.21 1.40 1.78 1.75 0.78 1.30 1.26 -
P/RPS 0.36 0.54 0.54 0.58 0.42 0.36 0.36 0.00%
P/EPS 6.42 23.49 6.91 5.34 12.75 5.09 5.24 3.43%
EY 15.57 4.26 14.47 18.74 7.85 19.63 19.08 -3.32%
DY 0.00 0.00 0.00 0.00 10.26 0.00 0.00 -
P/NAPS 0.57 0.67 0.82 0.81 0.42 0.68 0.72 -3.81%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 13/05/13 11/05/12 13/05/11 07/05/10 18/05/09 15/05/08 08/05/07 -
Price 1.33 1.37 1.74 1.85 0.97 1.64 1.48 -
P/RPS 0.40 0.53 0.53 0.61 0.52 0.45 0.43 -1.19%
P/EPS 7.06 22.99 6.75 5.64 15.85 6.43 6.16 2.29%
EY 14.17 4.35 14.80 17.73 6.31 15.56 16.24 -2.24%
DY 0.00 0.00 0.00 0.00 8.25 0.00 0.00 -
P/NAPS 0.63 0.66 0.80 0.85 0.52 0.86 0.85 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment