[CSCSTEL] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 20.54%
YoY- 5.75%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,233,600 1,126,384 692,636 1,371,768 1,309,216 807,444 1,928,476 -7.17%
PBT 127,600 156,576 29,800 108,256 95,564 2,376 242,504 -10.14%
Tax -31,492 -34,204 -6,964 -12,240 -4,768 4,900 -28,628 1.60%
NP 96,108 122,372 22,836 96,016 90,796 7,276 213,876 -12.47%
-
NP to SH 96,108 122,372 22,836 96,016 90,796 7,276 213,876 -12.47%
-
Tax Rate 24.68% 21.84% 23.37% 11.31% 4.99% -206.23% 11.81% -
Total Cost 1,137,492 1,004,012 669,800 1,275,752 1,218,420 800,168 1,714,600 -6.60%
-
Net Worth 813,336 809,595 697,766 714,852 660,952 583,595 570,031 6.10%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 29,850 - - - - -
Div Payout % - - 130.72% - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 813,336 809,595 697,766 714,852 660,952 583,595 570,031 6.10%
NOSH 373,090 373,085 373,137 376,238 377,687 378,958 380,021 -0.30%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.79% 10.86% 3.30% 7.00% 6.94% 0.90% 11.09% -
ROE 11.82% 15.12% 3.27% 13.43% 13.74% 1.25% 37.52% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 330.64 301.91 185.62 364.60 346.64 213.07 507.47 -6.88%
EPS 25.76 32.80 6.12 25.52 24.04 1.92 56.28 -12.20%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.17 1.87 1.90 1.75 1.54 1.50 6.42%
Adjusted Per Share Value based on latest NOSH - 376,238
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 324.63 296.42 182.27 360.99 344.53 212.49 507.49 -7.17%
EPS 25.29 32.20 6.01 25.27 23.89 1.91 56.28 -12.47%
DPS 0.00 0.00 7.86 0.00 0.00 0.00 0.00 -
NAPS 2.1404 2.1305 1.8362 1.8812 1.7393 1.5358 1.5001 6.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.78 1.75 0.78 1.30 1.26 0.71 1.64 -
P/RPS 0.54 0.58 0.42 0.36 0.36 0.33 0.32 9.10%
P/EPS 6.91 5.34 12.75 5.09 5.24 36.98 2.91 15.49%
EY 14.47 18.74 7.85 19.63 19.08 2.70 34.32 -13.40%
DY 0.00 0.00 10.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.42 0.68 0.72 0.46 1.09 -4.63%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 13/05/11 07/05/10 18/05/09 15/05/08 08/05/07 16/05/06 26/04/05 -
Price 1.74 1.85 0.97 1.64 1.48 0.94 1.64 -
P/RPS 0.53 0.61 0.52 0.45 0.43 0.44 0.32 8.76%
P/EPS 6.75 5.64 15.85 6.43 6.16 48.96 2.91 15.04%
EY 14.80 17.73 6.31 15.56 16.24 2.04 34.32 -13.07%
DY 0.00 0.00 8.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.85 0.52 0.86 0.85 0.61 1.09 -5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment