[CNH] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -4.33%
YoY- -14.34%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 161,808 187,869 185,232 209,517 247,793 0 -
PBT 11,837 27,722 29,149 42,697 49,718 0 -
Tax -3,854 -7,512 -7,474 -10,910 -12,612 0 -
NP 7,982 20,210 21,674 31,786 37,106 0 -
-
NP to SH 7,962 20,210 21,674 31,786 37,106 0 -
-
Tax Rate 32.56% 27.10% 25.64% 25.55% 25.37% - -
Total Cost 153,825 167,658 163,557 177,730 210,686 0 -
-
Net Worth 107,927 107,758 93,507 100,833 77,971 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 9,590 14,404 19,992 - -
Div Payout % - - 44.25% 45.32% 53.88% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 107,927 107,758 93,507 100,833 77,971 0 -
NOSH 719,518 718,388 719,292 720,241 599,784 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.93% 10.76% 11.70% 15.17% 14.97% 0.00% -
ROE 7.38% 18.76% 23.18% 31.52% 47.59% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 22.49 26.15 25.75 29.09 41.31 0.00 -
EPS 1.11 2.81 3.01 4.41 6.19 0.00 -
DPS 0.00 0.00 1.33 2.00 3.33 0.00 -
NAPS 0.15 0.15 0.13 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 722,800
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 22.45 26.06 25.70 29.06 34.37 0.00 -
EPS 1.10 2.80 3.01 4.41 5.15 0.00 -
DPS 0.00 0.00 1.33 2.00 2.77 0.00 -
NAPS 0.1497 0.1495 0.1297 0.1399 0.1082 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.23 0.28 0.42 0.47 0.83 0.00 -
P/RPS 1.02 1.07 1.63 1.62 2.01 0.00 -
P/EPS 20.78 9.95 13.94 10.65 13.42 0.00 -
EY 4.81 10.05 7.17 9.39 7.45 0.00 -
DY 0.00 0.00 3.17 4.26 4.02 0.00 -
P/NAPS 1.53 1.87 3.23 3.36 6.38 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/09 25/11/08 16/11/07 27/11/06 21/11/05 - -
Price 0.23 0.21 0.40 0.46 0.71 0.00 -
P/RPS 1.02 0.80 1.55 1.58 1.72 0.00 -
P/EPS 20.78 7.46 13.27 10.42 11.48 0.00 -
EY 4.81 13.40 7.53 9.59 8.71 0.00 -
DY 0.00 0.00 3.33 4.35 4.69 0.00 -
P/NAPS 1.53 1.40 3.08 3.29 5.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment