[CNH] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 182,920 211,420 278,576 0 -
PBT 29,092 44,624 65,708 0 -
Tax -8,124 -10,920 -18,308 0 -
NP 20,968 33,704 47,400 0 -
-
NP to SH 20,968 33,704 47,400 0 -
-
Tax Rate 27.93% 24.47% 27.86% - -
Total Cost 161,952 177,716 231,176 0 -
-
Net Worth 93,350 84,260 77,803 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 93,350 84,260 77,803 0 -
NOSH 718,082 601,857 598,484 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 11.46% 15.94% 17.02% 0.00% -
ROE 22.46% 40.00% 60.92% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.47 35.13 46.55 0.00 -
EPS 2.92 5.60 7.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.37 29.33 38.64 0.00 -
EPS 2.91 4.68 6.58 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1169 0.1079 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 - - -
Price 0.50 0.62 0.00 0.00 -
P/RPS 1.96 1.76 0.00 0.00 -
P/EPS 17.12 11.07 0.00 0.00 -
EY 5.84 9.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 4.43 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/05/07 25/05/06 13/07/05 - -
Price 0.44 0.63 0.00 0.00 -
P/RPS 1.73 1.79 0.00 0.00 -
P/EPS 15.07 11.25 0.00 0.00 -
EY 6.64 8.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 4.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment