[CANONE] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 219,602 193,726 147,362 0 -
PBT 11,804 17,204 14,432 0 -
Tax -1,700 -3,246 -1,566 0 -
NP 10,104 13,958 12,866 0 -
-
NP to SH 9,934 13,958 12,866 0 -
-
Tax Rate 14.40% 18.87% 10.85% - -
Total Cost 209,498 179,768 134,496 0 -
-
Net Worth 126,050 119,313 83,511 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 126,050 119,313 83,511 0 -
NOSH 150,060 152,379 130,486 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.60% 7.21% 8.73% 0.00% -
ROE 7.88% 11.70% 15.41% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 146.34 127.13 112.93 0.00 -
EPS 6.62 9.16 9.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.783 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 114.28 100.82 76.69 0.00 -
EPS 5.17 7.26 6.70 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.656 0.6209 0.4346 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 - - -
Price 1.02 1.05 0.00 0.00 -
P/RPS 0.70 0.83 0.00 0.00 -
P/EPS 15.41 11.46 0.00 0.00 -
EY 6.49 8.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/07 28/08/06 26/07/05 - -
Price 0.87 0.88 0.00 0.00 -
P/RPS 0.59 0.69 0.00 0.00 -
P/EPS 13.14 9.61 0.00 0.00 -
EY 7.61 10.41 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.12 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment