[CANONE] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 8.95%
YoY- -25.76%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 422,506 414,305 389,016 242,186 193,134 148,816 0 -
PBT 18,470 29,217 16,028 12,844 16,921 15,286 0 -
Tax -3,352 -5,545 -2,318 -1,877 -2,344 -2,220 0 -
NP 15,118 23,672 13,709 10,966 14,577 13,066 0 -
-
NP to SH 14,365 23,516 13,485 10,822 14,577 13,066 0 -
-
Tax Rate 18.15% 18.98% 14.46% 14.61% 13.85% 14.52% - -
Total Cost 407,388 390,633 375,306 231,220 178,557 135,749 0 -
-
Net Worth 181,314 156,934 136,554 126,399 118,936 95,139 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 181,314 156,934 136,554 126,399 118,936 95,139 0 -
NOSH 152,390 152,437 152,319 152,288 152,482 135,546 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.58% 5.71% 3.52% 4.53% 7.55% 8.78% 0.00% -
ROE 7.92% 14.98% 9.88% 8.56% 12.26% 13.73% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 277.25 271.79 255.40 159.03 126.66 109.79 0.00 -
EPS 9.43 15.43 8.85 7.11 9.56 9.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1898 1.0295 0.8965 0.83 0.78 0.7019 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,173
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 219.88 215.61 202.45 126.04 100.51 77.45 0.00 -
EPS 7.48 12.24 7.02 5.63 7.59 6.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9436 0.8167 0.7107 0.6578 0.619 0.4951 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 1.14 0.94 0.80 1.00 0.90 0.87 0.00 -
P/RPS 0.41 0.35 0.31 0.63 0.71 0.79 0.00 -
P/EPS 12.09 6.09 9.04 14.07 9.41 9.02 0.00 -
EY 8.27 16.41 11.07 7.11 10.62 11.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.91 0.89 1.20 1.15 1.24 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 26/11/09 01/12/08 29/11/07 30/11/06 19/12/05 - -
Price 1.05 0.95 0.85 0.99 0.98 0.68 0.00 -
P/RPS 0.38 0.35 0.33 0.62 0.77 0.62 0.00 -
P/EPS 11.14 6.16 9.60 13.93 10.25 7.05 0.00 -
EY 8.98 16.24 10.42 7.18 9.76 14.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 0.95 1.19 1.26 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment