[CANONE] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -58.76%
YoY- -48.17%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 371,120 489,316 301,964 193,160 184,624 143,748 20.87%
PBT 11,580 16,776 7,712 7,636 15,284 12,532 -1.56%
Tax -1,584 -3,120 -1,268 -1,076 -2,952 -2,256 -6.82%
NP 9,996 13,656 6,444 6,560 12,332 10,276 -0.55%
-
NP to SH 9,828 13,500 6,212 6,392 12,332 10,276 -0.88%
-
Tax Rate 13.68% 18.60% 16.44% 14.09% 19.31% 18.00% -
Total Cost 361,124 475,660 295,520 186,600 172,292 133,472 22.01%
-
Net Worth 177,819 148,133 13,250,744 124,796 115,994 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 177,819 148,133 13,250,744 124,796 115,994 0 -
NOSH 152,608 152,714 152,254 152,190 152,623 130,406 3.19%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.69% 2.79% 2.13% 3.40% 6.68% 7.15% -
ROE 5.53% 9.11% 0.05% 5.12% 10.63% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 243.18 320.41 198.33 126.92 120.97 110.23 17.13%
EPS 6.44 8.84 4.08 4.20 8.08 7.88 -3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1652 0.97 87.03 0.82 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,190
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 193.14 254.65 157.15 100.52 96.08 74.81 20.87%
EPS 5.11 7.03 3.23 3.33 6.42 5.35 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9254 0.7709 68.9593 0.6495 0.6037 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.95 0.89 0.81 0.89 0.99 0.00 -
P/RPS 0.39 0.28 0.41 0.70 0.82 0.00 -
P/EPS 14.75 10.07 19.85 21.19 12.25 0.00 -
EY 6.78 9.93 5.04 4.72 8.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 0.01 1.09 1.30 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/10 26/05/09 29/05/08 30/05/07 29/05/06 - -
Price 0.94 0.88 0.80 0.89 0.90 0.00 -
P/RPS 0.39 0.27 0.40 0.70 0.74 0.00 -
P/EPS 14.60 9.95 19.61 21.19 11.14 0.00 -
EY 6.85 10.05 5.10 4.72 8.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.91 0.01 1.09 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment