[AXREIT] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -2.33%
YoY- 10.67%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 309,786 280,582 281,216 239,289 223,233 215,769 193,180 8.18%
PBT 158,657 143,366 173,916 133,842 123,724 109,053 117,414 5.14%
Tax 0 0 0 0 0 0 -89 -
NP 158,657 143,366 173,916 133,842 123,724 109,053 117,325 5.15%
-
NP to SH 158,657 143,366 173,916 133,842 123,724 109,053 117,325 5.15%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% -
Total Cost 151,129 137,216 107,300 105,446 99,509 106,716 75,854 12.16%
-
Net Worth 2,823,597 2,742,508 2,552,167 2,131,679 2,137,246 1,657,219 1,619,277 9.70%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 160,769 145,087 162,354 136,547 125,002 116,469 103,351 7.63%
Div Payout % 101.33% 101.20% 93.35% 102.02% 101.03% 106.80% 88.09% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 2,823,597 2,742,508 2,552,167 2,131,679 2,137,246 1,657,219 1,619,277 9.70%
NOSH 1,747,492 1,741,054 1,641,054 1,446,481 1,442,331 1,237,285 1,232,326 5.98%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 51.22% 51.10% 61.84% 55.93% 55.42% 50.54% 60.73% -
ROE 5.62% 5.23% 6.81% 6.28% 5.79% 6.58% 7.25% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 17.73 16.12 17.14 16.54 15.48 17.44 15.68 2.06%
EPS 9.08 8.23 10.63 9.25 8.59 8.81 9.52 -0.78%
DPS 9.20 8.33 9.89 9.44 8.67 9.41 8.39 1.54%
NAPS 1.6158 1.5752 1.5552 1.4737 1.4818 1.3394 1.314 3.50%
Adjusted Per Share Value based on latest NOSH - 1,747,492
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.41 13.96 13.99 11.90 11.10 10.73 9.61 8.18%
EPS 7.89 7.13 8.65 6.66 6.15 5.42 5.84 5.13%
DPS 8.00 7.22 8.08 6.79 6.22 5.79 5.14 7.64%
NAPS 1.4044 1.3641 1.2694 1.0603 1.063 0.8243 0.8054 9.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.83 1.84 1.89 1.90 2.16 1.85 1.47 -
P/RPS 10.32 11.42 11.03 11.49 13.96 10.61 9.38 1.60%
P/EPS 20.16 22.35 17.83 20.53 25.18 20.99 15.44 4.54%
EY 4.96 4.48 5.61 4.87 3.97 4.76 6.48 -4.35%
DY 5.03 4.53 5.23 4.97 4.01 5.09 5.71 -2.08%
P/NAPS 1.13 1.17 1.22 1.29 1.46 1.38 1.12 0.14%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/10/24 27/10/23 19/10/22 21/10/21 21/10/20 21/10/19 23/10/18 -
Price 1.81 1.80 1.84 1.95 2.11 1.80 1.51 -
P/RPS 10.21 11.17 10.74 11.79 13.63 10.32 9.63 0.97%
P/EPS 19.94 21.86 17.36 21.07 24.60 20.42 15.86 3.88%
EY 5.02 4.57 5.76 4.75 4.07 4.90 6.31 -3.73%
DY 5.08 4.63 5.38 4.84 4.11 5.23 5.55 -1.46%
P/NAPS 1.12 1.14 1.18 1.32 1.42 1.34 1.15 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment