[AXREIT] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 46,827 40,968 14,089 0 -
PBT 68,604 43,182 10,052 0 -
Tax 3 -260 -34 0 -
NP 68,607 42,922 10,018 0 -
-
NP to SH 68,607 42,922 10,018 0 -
-
Tax Rate -0.00% 0.60% 0.34% - -
Total Cost -21,780 -1,954 4,071 0 -
-
Net Worth 334,592 293,969 276,931 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 28,064 26,658 9,648 - -
Div Payout % 40.91% 62.11% 96.31% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 334,592 293,969 276,931 0 -
NOSH 205,903 205,860 205,286 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 146.51% 104.77% 71.11% 0.00% -
ROE 20.50% 14.60% 3.62% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 22.74 19.90 6.86 0.00 -
EPS 33.32 20.85 4.88 0.00 -
DPS 13.63 12.95 4.70 0.00 -
NAPS 1.625 1.428 1.349 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.33 2.04 0.70 0.00 -
EPS 3.41 2.13 0.50 0.00 -
DPS 1.40 1.33 0.48 0.00 -
NAPS 0.1664 0.1462 0.1377 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 1.85 1.68 1.73 0.00 -
P/RPS 8.13 8.44 25.21 0.00 -
P/EPS 5.55 8.06 35.45 0.00 -
EY 18.01 12.41 2.82 0.00 -
DY 7.37 7.71 2.72 0.00 -
P/NAPS 1.14 1.18 1.28 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 07/01/08 29/01/07 20/01/06 - -
Price 1.86 1.85 1.69 0.00 -
P/RPS 8.18 9.30 24.62 0.00 -
P/EPS 5.58 8.87 34.63 0.00 -
EY 17.91 11.27 2.89 0.00 -
DY 7.33 7.00 2.78 0.00 -
P/NAPS 1.14 1.30 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment