[YTLREIT] YoY Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -80.51%
YoY- -92.55%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 112,308 31,960 32,976 112,228 111,464 107,568 96,556 2.54%
PBT 92,012 63,664 64,128 81,904 1,099,972 80,552 70,916 4.43%
Tax -964 -1,936 -2,432 0 0 0 0 -
NP 91,048 61,728 61,696 81,904 1,099,972 80,552 70,916 4.24%
-
NP to SH 91,048 61,728 61,696 81,904 1,099,972 80,552 70,916 4.24%
-
Tax Rate 1.05% 3.04% 3.79% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,260 -29,768 -28,720 30,324 -988,508 27,016 25,640 -3.07%
-
Net Worth 1,512,085 1,355,660 1,373,089 1,417,668 1,400,071 1,144,686 1,025,153 6.68%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 1,512,085 1,355,660 1,373,089 1,417,668 1,400,071 1,144,686 1,025,153 6.68%
NOSH 1,323,372 1,178,015 1,177,404 1,176,781 1,178,709 1,177,660 1,042,882 4.04%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 81.07% 193.14% 187.09% 72.98% 986.84% 74.88% 73.45% -
ROE 6.02% 4.55% 4.49% 5.78% 78.57% 7.04% 6.92% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.49 2.71 2.80 9.54 9.46 9.13 9.26 -1.43%
EPS 6.88 5.24 5.24 6.96 93.32 6.84 6.80 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1426 1.1508 1.1662 1.2047 1.1878 0.972 0.983 2.53%
Adjusted Per Share Value based on latest NOSH - 1,176,781
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.59 1.88 1.93 6.58 6.54 6.31 5.67 2.53%
EPS 5.34 3.62 3.62 4.81 64.54 4.73 4.16 4.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8872 0.7954 0.8056 0.8318 0.8215 0.6716 0.6015 6.68%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.03 0.83 0.87 0.89 0.83 0.96 0.92 -
P/RPS 12.14 30.59 31.06 9.33 8.78 10.51 9.94 3.38%
P/EPS 14.97 15.84 16.60 12.79 0.89 14.04 13.53 1.69%
EY 6.68 6.31 6.02 7.82 112.43 7.13 7.39 -1.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.72 0.75 0.74 0.70 0.99 0.94 -0.72%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 17/11/11 25/11/10 19/11/09 20/11/08 22/11/07 23/11/06 -
Price 1.07 0.86 0.88 0.91 0.80 0.92 0.89 -
P/RPS 12.61 31.70 31.42 9.54 8.46 10.07 9.61 4.62%
P/EPS 15.55 16.41 16.79 13.07 0.86 13.45 13.09 2.90%
EY 6.43 6.09 5.95 7.65 116.65 7.43 7.64 -2.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.75 0.75 0.76 0.67 0.95 0.91 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment