[YTLREIT] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -28.8%
YoY- 417.98%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 70,516 30,446 110,904 109,826 107,941 97,084 36,288 11.69%
PBT 105,566 60,446 80,390 420,202 81,124 71,192 25,145 26.98%
Tax -1,114 -1,869 0 0 0 0 0 -
NP 104,452 58,577 80,390 420,202 81,124 71,192 25,145 26.76%
-
NP to SH 104,452 58,577 80,390 420,202 81,124 71,192 25,145 26.76%
-
Tax Rate 1.06% 3.09% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -33,936 -28,130 30,513 -310,376 26,817 25,892 11,142 -
-
Net Worth 1,411,853 1,363,925 1,421,428 1,400,439 1,146,112 1,024,165 1,024,220 5.49%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 66,909 51,667 51,758 54,392 - - - -
Div Payout % 64.06% 88.20% 64.38% 12.94% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,411,853 1,363,925 1,421,428 1,400,439 1,146,112 1,024,165 1,024,220 5.49%
NOSH 1,251,421 1,177,828 1,179,902 1,179,019 1,179,127 1,040,818 1,041,933 3.09%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 148.13% 192.39% 72.49% 382.61% 75.16% 73.33% 69.29% -
ROE 7.40% 4.29% 5.66% 30.01% 7.08% 6.95% 2.46% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.63 2.58 9.40 9.32 9.15 9.33 3.48 8.34%
EPS 8.35 4.97 6.81 35.64 6.88 6.84 2.41 22.98%
DPS 5.35 4.39 4.39 4.61 0.00 0.00 0.00 -
NAPS 1.1282 1.158 1.2047 1.1878 0.972 0.984 0.983 2.32%
Adjusted Per Share Value based on latest NOSH - 1,179,705
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.14 1.79 6.51 6.45 6.34 5.70 2.13 11.70%
EPS 6.13 3.44 4.72 24.66 4.76 4.18 1.48 26.69%
DPS 3.93 3.03 3.04 3.19 0.00 0.00 0.00 -
NAPS 0.8287 0.8006 0.8343 0.822 0.6727 0.6011 0.6012 5.48%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.93 0.88 0.85 0.73 0.85 0.95 0.97 -
P/RPS 16.50 34.04 9.04 7.84 9.29 10.18 27.85 -8.34%
P/EPS 11.14 17.69 12.48 2.05 12.35 13.89 40.19 -19.23%
EY 8.97 5.65 8.02 48.82 8.09 7.20 2.49 23.78%
DY 5.75 4.98 5.16 6.32 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.71 0.61 0.87 0.97 0.99 -3.08%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 -
Price 0.94 0.88 0.84 0.80 0.89 1.02 0.97 -
P/RPS 16.68 34.04 8.94 8.59 9.72 10.94 27.85 -8.18%
P/EPS 11.26 17.69 12.33 2.24 12.94 14.91 40.19 -19.09%
EY 8.88 5.65 8.11 44.55 7.73 6.71 2.49 23.58%
DY 5.69 4.98 5.22 5.77 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 0.70 0.67 0.92 1.04 0.99 -2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment