[UOAREIT] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[UOAREIT] UOA REITS
Announcement Date
15-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.54%
YoY- -85.31%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 78,762 43,000 45,488 40,672 33,988 29,710 0 -
PBT 44,656 26,632 30,114 23,192 157,856 18,670 0 -
Tax 0 0 -8 0 0 -200 0 -
NP 44,656 26,632 30,106 23,192 157,856 18,470 0 -
-
NP to SH 44,656 26,632 30,106 23,192 157,856 18,470 0 -
-
Tax Rate 0.00% 0.00% 0.03% 0.00% 0.00% 1.07% - -
Total Cost 34,106 16,368 15,382 17,480 -123,868 11,240 0 -
-
Net Worth 530,513 366,743 342,258 341,921 330,838 240,794 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 36,394 25,352 28,630 22,059 20,119 17,785 - -
Div Payout % 81.50% 95.19% 95.10% 95.12% 12.75% 96.30% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 530,513 366,743 342,258 341,921 330,838 240,794 0 -
NOSH 372,133 246,136 245,964 246,199 245,958 228,024 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 56.70% 61.93% 66.18% 57.02% 464.45% 62.17% 0.00% -
ROE 8.42% 7.26% 8.80% 6.78% 47.71% 7.67% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.16 17.47 18.49 16.52 13.82 13.03 0.00 -
EPS 12.00 10.82 12.24 9.42 64.18 8.10 0.00 -
DPS 9.78 10.30 11.64 8.96 8.18 7.80 0.00 -
NAPS 1.4256 1.49 1.3915 1.3888 1.3451 1.056 0.00 -
Adjusted Per Share Value based on latest NOSH - 245,934
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.66 6.36 6.73 6.02 5.03 4.40 0.00 -
EPS 6.61 3.94 4.46 3.43 23.37 2.73 0.00 -
DPS 5.39 3.75 4.24 3.27 2.98 2.63 0.00 -
NAPS 0.7852 0.5428 0.5066 0.5061 0.4897 0.3564 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 1.41 1.41 1.17 1.17 1.36 1.09 0.00 -
P/RPS 6.66 8.07 6.33 7.08 9.84 8.37 0.00 -
P/EPS 11.75 13.03 9.56 12.42 2.12 13.46 0.00 -
EY 8.51 7.67 10.46 8.05 47.19 7.43 0.00 -
DY 6.94 7.30 9.95 7.66 6.01 7.16 0.00 -
P/NAPS 0.99 0.95 0.84 0.84 1.01 1.03 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/07/11 22/07/10 15/07/09 15/07/08 13/07/07 24/07/06 - -
Price 1.43 1.43 1.22 1.19 1.39 1.06 0.00 -
P/RPS 6.76 8.19 6.60 7.20 10.06 8.14 0.00 -
P/EPS 11.92 13.22 9.97 12.63 2.17 13.09 0.00 -
EY 8.39 7.57 10.03 7.92 46.17 7.64 0.00 -
DY 6.84 7.20 9.54 7.53 5.88 7.36 0.00 -
P/NAPS 1.00 0.96 0.88 0.86 1.03 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment