[RSAWIT] YoY Annualized Quarter Result on 30-Nov-2006 [#1]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
30-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- 75.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Revenue 297,584 187,884 209,856 142,468 0 -
PBT 90,620 31,076 69,876 20,416 0 -
Tax -23,152 -7,684 -18,640 -5,880 0 -
NP 67,468 23,392 51,236 14,536 0 -
-
NP to SH 62,692 23,324 51,236 14,536 0 -
-
Tax Rate 25.55% 24.73% 26.68% 28.80% - -
Total Cost 230,116 164,492 158,620 127,932 0 -
-
Net Worth 443,102 0 112,833 88,602 0 -
Dividend
31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 443,102 0 112,833 88,602 0 -
NOSH 156,573 128,153 128,220 128,409 0 -
Ratio Analysis
31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 22.67% 12.45% 24.41% 10.20% 0.00% -
ROE 14.15% 0.00% 45.41% 16.41% 0.00% -
Per Share
31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
RPS 190.06 146.61 163.67 110.95 0.00 -
EPS 40.04 18.20 39.96 11.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 0.00 0.88 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,409
31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
RPS 14.58 9.20 10.28 6.98 0.00 -
EPS 3.07 1.14 2.51 0.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.217 0.00 0.0553 0.0434 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Date 31/03/11 31/03/10 30/11/07 30/11/06 - -
Price 1.08 0.76 1.05 0.87 0.00 -
P/RPS 0.57 0.52 0.64 0.78 0.00 -
P/EPS 2.70 4.18 2.63 7.69 0.00 -
EY 37.07 23.95 38.06 13.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 1.19 1.26 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Date 25/05/11 - 25/01/08 30/01/07 - -
Price 1.07 0.00 1.20 0.99 0.00 -
P/RPS 0.56 0.00 0.73 0.89 0.00 -
P/EPS 2.67 0.00 3.00 8.75 0.00 -
EY 37.42 0.00 33.30 11.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 1.36 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment