[ALAM] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 285,352 220,488 247,464 0 -
PBT 135,532 60,572 63,472 0 -
Tax -20,424 -9,348 -17,744 0 -
NP 115,108 51,224 45,728 0 -
-
NP to SH 106,768 44,728 40,632 0 -
-
Tax Rate 15.07% 15.43% 27.96% - -
Total Cost 170,244 169,264 201,736 0 -
-
Net Worth 405,322 301,427 178,584 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 9,885 9,723 9,830 - -
Div Payout % 9.26% 21.74% 24.19% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 405,322 301,427 178,584 0 -
NOSH 494,296 486,173 163,838 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 40.34% 23.23% 18.48% 0.00% -
ROE 26.34% 14.84% 22.75% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 57.73 45.35 151.04 0.00 -
EPS 21.60 9.20 24.80 0.00 -
DPS 2.00 2.00 6.00 0.00 -
NAPS 0.82 0.62 1.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.59 14.36 16.12 0.00 -
EPS 6.96 2.91 2.65 0.00 -
DPS 0.64 0.63 0.64 0.00 -
NAPS 0.2641 0.1964 0.1163 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 30/03/07 - -
Price 0.74 2.05 1.87 0.00 -
P/RPS 1.28 4.52 1.24 0.00 -
P/EPS 3.43 22.28 7.54 0.00 -
EY 29.19 4.49 13.26 0.00 -
DY 2.70 0.98 3.21 0.00 -
P/NAPS 0.90 3.31 1.72 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/09 20/05/08 16/05/07 - -
Price 1.22 2.10 1.98 0.00 -
P/RPS 2.11 4.63 1.31 0.00 -
P/EPS 5.65 22.83 7.98 0.00 -
EY 17.70 4.38 12.53 0.00 -
DY 1.64 0.95 3.03 0.00 -
P/NAPS 1.49 3.39 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment