[AMFIRST] YoY Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 29.77%
YoY- -19.81%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 100,984 103,942 98,810 110,700 116,506 115,358 111,610 -1.65%
PBT 12,840 10,736 16,006 21,220 26,462 28,734 27,822 -12.08%
Tax 0 0 0 0 0 0 0 -
NP 12,840 10,736 16,006 21,220 26,462 28,734 27,822 -12.08%
-
NP to SH 12,840 10,736 16,006 21,220 26,462 28,734 27,822 -12.08%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 88,144 93,206 82,804 89,480 90,044 86,624 83,788 0.84%
-
Net Worth 800,619 803,845 821,897 841,116 843,176 849,422 866,513 -1.30%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 11,256 15,649 14,963 19,219 25,534 25,671 29,103 -14.63%
Div Payout % 87.67% 145.77% 93.49% 90.57% 96.49% 89.34% 104.61% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 800,619 803,845 821,897 841,116 843,176 849,422 866,513 -1.30%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.71% 10.33% 16.20% 19.17% 22.71% 24.91% 24.93% -
ROE 1.60% 1.34% 1.95% 2.52% 3.14% 3.38% 3.21% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.71 15.14 14.40 16.13 16.97 16.81 16.26 -1.65%
EPS 1.86 1.56 2.34 3.10 3.86 4.18 4.04 -12.12%
DPS 1.64 2.28 2.18 2.80 3.72 3.74 4.24 -14.63%
NAPS 1.1664 1.1711 1.1974 1.2254 1.2284 1.2375 1.2624 -1.30%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.71 15.14 14.40 16.13 16.97 16.81 16.26 -1.65%
EPS 1.86 1.56 2.34 3.10 3.86 4.18 4.04 -12.12%
DPS 1.64 2.28 2.18 2.80 3.72 3.74 4.24 -14.63%
NAPS 1.1664 1.1711 1.1974 1.2254 1.2284 1.2375 1.2624 -1.30%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.335 0.36 0.395 0.405 0.495 0.595 0.715 -
P/RPS 2.28 2.38 2.74 2.51 2.92 3.54 4.40 -10.37%
P/EPS 17.91 23.02 16.94 13.10 12.84 14.21 17.64 0.25%
EY 5.58 4.34 5.90 7.63 7.79 7.04 5.67 -0.26%
DY 4.90 6.33 5.52 6.91 7.52 6.29 5.93 -3.12%
P/NAPS 0.29 0.31 0.33 0.33 0.40 0.48 0.57 -10.64%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 17/11/22 24/11/21 20/11/20 15/11/19 15/11/18 21/11/17 -
Price 0.335 0.375 0.40 0.42 0.485 0.58 0.705 -
P/RPS 2.28 2.48 2.78 2.60 2.86 3.45 4.34 -10.16%
P/EPS 17.91 23.98 17.15 13.59 12.58 13.86 17.39 0.49%
EY 5.58 4.17 5.83 7.36 7.95 7.22 5.75 -0.49%
DY 4.90 6.08 5.45 6.67 7.67 6.45 6.01 -3.34%
P/NAPS 0.29 0.32 0.33 0.34 0.39 0.47 0.56 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment