[AMFIRST] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 8.8%
YoY- 21.17%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 110,700 116,506 115,358 111,610 111,330 99,176 108,784 0.29%
PBT 21,220 26,462 28,734 27,822 22,962 31,864 42,542 -10.93%
Tax 0 0 0 0 0 0 0 -
NP 21,220 26,462 28,734 27,822 22,962 31,864 42,542 -10.93%
-
NP to SH 21,220 26,462 28,734 27,822 22,962 31,864 42,542 -10.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,480 90,044 86,624 83,788 88,368 67,312 66,242 5.13%
-
Net Worth 841,116 843,176 849,422 866,513 869,671 840,773 845,715 -0.09%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 19,219 25,534 25,671 29,103 26,495 27,867 42,419 -12.35%
Div Payout % 90.57% 96.49% 89.34% 104.61% 115.39% 87.46% 99.71% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 841,116 843,176 849,422 866,513 869,671 840,773 845,715 -0.09%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 19.17% 22.71% 24.91% 24.93% 20.63% 32.13% 39.11% -
ROE 2.52% 3.14% 3.38% 3.21% 2.64% 3.79% 5.03% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.13 16.97 16.81 16.26 16.22 14.45 15.85 0.29%
EPS 3.10 3.86 4.18 4.04 3.34 4.64 6.20 -10.90%
DPS 2.80 3.72 3.74 4.24 3.86 4.06 6.18 -12.35%
NAPS 1.2254 1.2284 1.2375 1.2624 1.267 1.2249 1.2321 -0.09%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.13 16.97 16.81 16.26 16.22 14.45 15.85 0.29%
EPS 3.10 3.86 4.18 4.04 3.34 4.64 6.20 -10.90%
DPS 2.80 3.72 3.74 4.24 3.86 4.06 6.18 -12.35%
NAPS 1.2254 1.2284 1.2375 1.2624 1.267 1.2249 1.2321 -0.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.405 0.495 0.595 0.715 0.805 0.795 0.97 -
P/RPS 2.51 2.92 3.54 4.40 4.96 5.50 6.12 -13.79%
P/EPS 13.10 12.84 14.21 17.64 24.06 17.13 15.65 -2.91%
EY 7.63 7.79 7.04 5.67 4.16 5.84 6.39 2.99%
DY 6.91 7.52 6.29 5.93 4.80 5.11 6.37 1.36%
P/NAPS 0.33 0.40 0.48 0.57 0.64 0.65 0.79 -13.52%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 15/11/19 15/11/18 21/11/17 14/11/16 11/11/15 21/11/14 -
Price 0.42 0.485 0.58 0.705 0.85 0.81 0.98 -
P/RPS 2.60 2.86 3.45 4.34 5.24 5.61 6.18 -13.42%
P/EPS 13.59 12.58 13.86 17.39 25.41 17.45 15.81 -2.48%
EY 7.36 7.95 7.22 5.75 3.94 5.73 6.32 2.56%
DY 6.67 7.67 6.45 6.01 4.54 5.01 6.31 0.92%
P/NAPS 0.34 0.39 0.47 0.56 0.67 0.66 0.80 -13.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment