[KENCANA] YoY Annualized Quarter Result on 31-Oct-2011 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
14-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Oct-2011 [#1]
Profit Trend
QoQ- 49.79%
YoY- 59.57%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 2,279,704 1,347,836 1,124,012 1,273,968 1,979,932 287,948 0 -
PBT 434,040 272,376 167,380 175,556 109,376 27,148 0 -
Tax -99,516 -62,948 -44,448 -43,308 -37,292 -6,916 0 -
NP 334,524 209,428 122,932 132,248 72,084 20,232 0 -
-
NP to SH 334,188 209,428 123,304 132,248 72,084 20,232 0 -
-
Tax Rate 22.93% 23.11% 26.56% 24.67% 34.10% 25.48% - -
Total Cost 1,945,180 1,138,408 1,001,080 1,141,720 1,907,848 267,716 0 -
-
Net Worth 1,849,969 811,864 461,033 342,331 240,874 88,856 0 -
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 1,849,969 811,864 461,033 342,331 240,874 88,856 0 -
NOSH 1,989,214 1,656,867 903,988 900,871 892,128 683,513 0 -
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 14.67% 15.54% 10.94% 10.38% 3.64% 7.03% 0.00% -
ROE 18.06% 25.80% 26.75% 38.63% 29.93% 22.77% 0.00% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 114.60 81.35 124.34 141.42 221.93 42.13 0.00 -
EPS 16.80 12.64 13.64 14.68 8.08 2.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.49 0.51 0.38 0.27 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,989,214
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 114.34 67.60 56.37 63.90 99.30 14.44 0.00 -
EPS 16.76 10.50 6.18 6.63 3.62 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9278 0.4072 0.2312 0.1717 0.1208 0.0446 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 - - -
Price 2.59 1.91 2.19 1.29 2.63 0.00 0.00 -
P/RPS 2.26 2.35 1.76 0.91 1.19 0.00 0.00 -
P/EPS 15.42 15.11 16.06 8.79 32.55 0.00 0.00 -
EY 6.49 6.62 6.23 11.38 3.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.90 4.29 3.39 9.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 14/12/11 13/12/10 21/12/09 15/12/08 18/12/07 12/12/06 - -
Price 2.79 2.19 2.25 1.32 2.34 0.00 0.00 -
P/RPS 2.43 2.69 1.81 0.93 1.05 0.00 0.00 -
P/EPS 16.61 17.33 16.50 8.99 28.96 0.00 0.00 -
EY 6.02 5.77 6.06 11.12 3.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 4.47 4.41 3.47 8.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment