[BSDREIT] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
07-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -1.78%
YoY- 102.73%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 102,880 73,560 69,221 72,260 37,042 0 -
PBT 89,213 66,348 71,780 66,094 32,602 0 -
Tax 0 0 0 0 0 0 -
NP 89,213 66,348 71,780 66,094 32,602 0 -
-
NP to SH 89,213 66,348 71,780 66,094 32,602 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 13,666 7,212 -2,558 6,165 4,440 0 -
-
Net Worth 893,784 761,293 734,686 507,890 426,342 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 33,444 28,233 27,419 23,227 20,564 - -
Div Payout % 37.49% 42.55% 38.20% 35.14% 63.08% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 893,784 761,293 734,686 507,890 426,342 0 -
NOSH 627,085 557,234 557,298 472,104 417,982 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 86.72% 90.20% 103.70% 91.47% 88.01% 0.00% -
ROE 9.98% 8.72% 9.77% 13.01% 7.65% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 16.41 13.20 12.42 15.31 8.86 0.00 -
EPS 14.23 11.91 12.88 14.00 7.80 0.00 -
DPS 5.33 5.07 4.92 4.92 4.92 0.00 -
NAPS 1.4253 1.3662 1.3183 1.0758 1.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 472,551
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 16.41 11.73 11.04 11.52 5.91 0.00 -
EPS 14.23 10.58 11.45 10.54 5.20 0.00 -
DPS 5.33 4.50 4.37 3.70 3.28 0.00 -
NAPS 1.4253 1.214 1.1716 0.8099 0.6799 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 - -
Price 1.43 1.35 1.26 1.10 1.26 0.00 -
P/RPS 8.72 10.23 10.14 7.19 14.22 0.00 -
P/EPS 10.05 11.34 9.78 7.86 16.15 0.00 -
EY 9.95 8.82 10.22 12.73 6.19 0.00 -
DY 3.73 3.75 3.90 4.47 3.90 0.00 -
P/NAPS 1.00 0.99 0.96 1.02 1.24 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 16/11/11 15/11/10 17/11/09 07/11/08 05/10/07 - -
Price 1.48 1.41 1.31 1.08 1.22 0.00 -
P/RPS 9.02 10.68 10.55 7.06 13.77 0.00 -
P/EPS 10.40 11.84 10.17 7.71 15.64 0.00 -
EY 9.61 8.44 9.83 12.96 6.39 0.00 -
DY 3.60 3.59 3.76 4.56 4.03 0.00 -
P/NAPS 1.04 1.03 0.99 1.00 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment