[SOP] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
12-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -174.78%
YoY- -142.78%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 134,092 70,596 53,696 27,400 43,792 73,724 -0.62%
PBT 40,048 26,772 14,300 -1,248 15,452 36,356 -0.10%
Tax -13,072 -7,632 -4,700 1,248 -6,120 -2,000 -1.95%
NP 26,976 19,140 9,600 0 9,332 34,356 0.25%
-
NP to SH 26,976 19,140 9,600 -3,992 9,332 34,356 0.25%
-
Tax Rate 32.64% 28.51% 32.87% - 39.61% 5.50% -
Total Cost 107,116 51,456 44,096 27,400 34,460 39,368 -1.04%
-
Net Worth 203,269 173,741 159,367 156,543 157,430 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 203,269 173,741 159,367 156,543 157,430 0 -100.00%
NOSH 94,985 94,940 94,861 95,047 94,837 95,011 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 20.12% 27.11% 17.88% 0.00% 21.31% 46.60% -
ROE 13.27% 11.02% 6.02% -2.55% 5.93% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 141.17 74.36 56.60 28.83 46.18 77.60 -0.62%
EPS 28.40 20.16 10.12 -4.20 9.84 36.16 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 1.83 1.68 1.647 1.66 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 95,047
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 15.02 7.91 6.02 3.07 4.91 8.26 -0.62%
EPS 3.02 2.14 1.08 -0.45 1.05 3.85 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2277 0.1946 0.1785 0.1754 0.1764 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 2.79 1.90 0.00 0.00 0.00 0.00 -
P/RPS 1.98 2.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.82 9.42 0.00 0.00 0.00 0.00 -100.00%
EY 10.18 10.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.04 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 28/05/03 17/05/02 12/06/01 27/05/00 - -
Price 2.31 1.90 0.00 0.00 0.00 0.00 -
P/RPS 1.64 2.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.13 9.42 0.00 0.00 0.00 0.00 -100.00%
EY 12.29 10.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.04 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment