[MELATI] YoY Annualized Quarter Result on 30-Nov-2008 [#1]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -33.24%
YoY- -23.29%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 48,196 43,592 143,924 166,764 158,148 0 -
PBT 2,412 5,532 8,372 16,728 21,872 0 -
Tax -720 -1,440 -2,360 -4,120 -5,436 0 -
NP 1,692 4,092 6,012 12,608 16,436 0 -
-
NP to SH 1,692 4,092 6,012 12,608 16,436 0 -
-
Tax Rate 29.85% 26.03% 28.19% 24.63% 24.85% - -
Total Cost 46,504 39,500 137,912 154,156 141,712 0 -
-
Net Worth 146,237 142,016 138,275 131,832 120,146 0 -
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 146,237 142,016 138,275 131,832 120,146 0 -
NOSH 120,857 120,352 120,240 119,847 120,146 0 -
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 3.51% 9.39% 4.18% 7.56% 10.39% 0.00% -
ROE 1.16% 2.88% 4.35% 9.56% 13.68% 0.00% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 39.88 36.22 119.70 139.15 131.63 0.00 -
EPS 1.40 3.40 5.00 10.52 13.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.18 1.15 1.10 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,847
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 40.16 36.33 119.94 138.97 131.79 0.00 -
EPS 1.41 3.41 5.01 10.51 13.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2186 1.1835 1.1523 1.0986 1.0012 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 - -
Price 0.80 0.80 0.71 0.70 1.48 0.00 -
P/RPS 2.01 2.21 0.59 0.50 1.12 0.00 -
P/EPS 57.14 23.53 14.20 6.65 10.82 0.00 -
EY 1.75 4.25 7.04 15.03 9.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.62 0.64 1.48 0.00 -
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 19/01/12 27/01/11 27/01/10 21/01/09 29/01/08 - -
Price 0.71 1.15 0.75 0.80 1.50 0.00 -
P/RPS 1.78 3.18 0.63 0.57 1.14 0.00 -
P/EPS 50.71 33.82 15.00 7.60 10.96 0.00 -
EY 1.97 2.96 6.67 13.15 9.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.97 0.65 0.73 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment