[ATRIUM] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 24.67%
YoY- 26.49%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 47,396 39,404 38,032 38,592 33,004 19,652 17,588 17.94%
PBT 25,196 21,384 22,040 26,128 20,656 9,944 9,864 16.90%
Tax 0 0 0 0 0 0 0 -
NP 25,196 21,384 22,040 26,128 20,656 9,944 9,864 16.90%
-
NP to SH 25,196 21,384 22,040 26,128 20,656 9,944 9,864 16.90%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,200 18,020 15,992 12,464 12,348 9,708 7,724 19.21%
-
Net Worth 358,626 350,287 263,373 266,156 262,248 182,530 180,777 12.08%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 21,244 18,588 18,007 20,462 16,370 6,820 9,744 13.85%
Div Payout % 84.32% 86.93% 81.70% 78.32% 79.25% 68.59% 98.78% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 358,626 350,287 263,373 266,156 262,248 182,530 180,777 12.08%
NOSH 265,550 265,550 204,625 204,625 204,625 121,801 121,801 13.85%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 53.16% 54.27% 57.95% 67.70% 62.59% 50.60% 56.08% -
ROE 7.03% 6.10% 8.37% 9.82% 7.88% 5.45% 5.46% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.85 14.84 18.59 18.86 16.13 16.13 14.44 3.59%
EPS 9.48 8.28 10.76 12.76 8.84 8.16 8.08 2.69%
DPS 8.00 7.00 8.80 10.00 8.00 5.60 8.00 0.00%
NAPS 1.3505 1.3191 1.2871 1.3007 1.2816 1.4986 1.4842 -1.55%
Adjusted Per Share Value based on latest NOSH - 204,625
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.85 14.84 14.32 14.53 12.43 7.40 6.62 17.95%
EPS 9.48 8.28 8.30 9.84 7.78 3.74 3.71 16.90%
DPS 8.00 7.00 6.78 7.71 6.16 2.57 3.67 13.85%
NAPS 1.3505 1.3191 0.9918 1.0023 0.9876 0.6874 0.6808 12.08%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.34 1.39 1.46 1.34 0.92 1.11 1.10 -
P/RPS 7.51 9.37 7.86 7.11 5.70 6.88 7.62 -0.24%
P/EPS 14.12 17.26 13.56 10.49 9.11 13.60 13.58 0.65%
EY 7.08 5.79 7.38 9.53 10.97 7.36 7.36 -0.64%
DY 5.97 5.04 6.03 7.46 8.70 5.05 7.27 -3.22%
P/NAPS 0.99 1.05 1.13 1.03 0.72 0.74 0.74 4.96%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/04/24 27/04/23 28/04/22 27/04/21 28/05/20 30/04/19 26/04/18 -
Price 1.34 1.39 1.50 1.44 1.01 1.16 1.08 -
P/RPS 7.51 9.37 8.07 7.64 6.26 7.19 7.48 0.06%
P/EPS 14.12 17.26 13.93 11.28 10.01 14.21 13.34 0.95%
EY 7.08 5.79 7.18 8.87 9.99 7.04 7.50 -0.95%
DY 5.97 5.04 5.87 6.94 7.92 4.83 7.41 -3.53%
P/NAPS 0.99 1.05 1.17 1.11 0.79 0.77 0.73 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment