[SAB] YoY Annualized Quarter Result on 30-Apr-2002 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
23-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -22.05%
YoY- -45.34%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 375,057 358,671 308,068 212,547 237,770 252,062 242,891 -0.46%
PBT 12,903 15,074 25,215 20,967 38,392 33,814 32,059 0.97%
Tax -330 -4,956 -985 245 414 -403 29 -
NP 12,573 10,118 24,230 21,212 38,806 33,411 32,088 1.00%
-
NP to SH 12,573 10,118 24,230 21,212 38,806 33,411 32,088 1.00%
-
Tax Rate 2.56% 32.88% 3.91% -1.17% -1.08% 1.19% -0.09% -
Total Cost 362,484 348,553 283,838 191,335 198,964 218,651 210,803 -0.57%
-
Net Worth 367,154 352,111 356,637 307,222 306,144 266,365 196,942 -0.65%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 10,274 54,803 7,867 - - - - -100.00%
Div Payout % 81.72% 541.64% 32.47% - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 367,154 352,111 356,637 307,222 306,144 266,365 196,942 -0.65%
NOSH 136,998 137,008 104,893 104,854 104,844 104,868 72,140 -0.67%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 3.35% 2.82% 7.87% 9.98% 16.32% 13.26% 13.21% -
ROE 3.42% 2.87% 6.79% 6.90% 12.68% 12.54% 16.29% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 273.77 261.79 293.70 202.71 226.78 240.36 336.69 0.22%
EPS 9.18 8.62 23.10 20.23 37.01 31.86 44.48 1.69%
DPS 7.50 40.00 7.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.68 2.57 3.40 2.93 2.92 2.54 2.73 0.01%
Adjusted Per Share Value based on latest NOSH - 105,034
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 273.90 261.93 224.98 155.22 173.64 184.08 177.38 -0.46%
EPS 9.18 7.39 17.69 15.49 28.34 24.40 23.43 1.00%
DPS 7.50 40.02 5.75 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.6813 2.5714 2.6044 2.2436 2.2357 1.9452 1.4382 -0.66%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.70 2.00 1.66 2.15 1.90 1.96 0.00 -
P/RPS 0.62 0.76 0.57 1.06 0.84 0.82 0.00 -100.00%
P/EPS 18.52 27.08 7.19 10.63 5.13 6.15 0.00 -100.00%
EY 5.40 3.69 13.92 9.41 19.48 16.26 0.00 -100.00%
DY 4.41 20.00 4.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.78 0.49 0.73 0.65 0.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/05 28/06/04 30/06/03 23/07/02 30/07/01 13/09/00 - -
Price 1.78 1.98 1.78 1.89 2.06 1.77 0.00 -
P/RPS 0.65 0.76 0.61 0.93 0.91 0.74 0.00 -100.00%
P/EPS 19.40 26.81 7.71 9.34 5.57 5.56 0.00 -100.00%
EY 5.16 3.73 12.98 10.70 17.97 18.00 0.00 -100.00%
DY 4.21 20.20 4.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.77 0.52 0.65 0.71 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment