[SAB] YoY Quarter Result on 30-Apr-2004 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
QoQ- -118.65%
YoY- -120.17%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 95,398 86,077 80,941 102,900 82,678 56,288 55,878 9.31%
PBT 8,686 -372 7,735 2,607 4,162 2,569 9,123 -0.81%
Tax -5,037 -684 1,858 -3,397 -246 435 481 -
NP 3,649 -1,056 9,593 -790 3,916 3,004 9,604 -14.88%
-
NP to SH 3,272 -638 9,593 -790 3,916 3,004 9,604 -16.42%
-
Tax Rate 57.99% - -24.02% 130.30% 5.91% -16.93% -5.27% -
Total Cost 91,749 87,133 71,348 103,690 78,762 53,284 46,274 12.07%
-
Net Worth 273,658 360,595 273,817 366,707 314,933 307,752 306,055 -1.84%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div 8,209 4,798 - - - - - -
Div Payout % 250.91% 0.00% - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 273,658 360,595 273,817 366,707 314,933 307,752 306,055 -1.84%
NOSH 136,829 137,108 136,908 137,343 104,977 105,034 104,813 4.54%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 3.83% -1.23% 11.85% -0.77% 4.74% 5.34% 17.19% -
ROE 1.20% -0.18% 3.50% -0.22% 1.24% 0.98% 3.14% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 69.72 62.78 59.12 74.92 78.76 53.59 53.31 4.57%
EPS 2.39 -0.47 7.01 -0.67 3.73 2.86 9.43 -20.44%
DPS 6.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.63 2.00 2.67 3.00 2.93 2.92 -6.10%
Adjusted Per Share Value based on latest NOSH - 137,343
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 69.67 62.86 59.11 75.15 60.38 41.11 40.81 9.31%
EPS 2.39 -0.47 7.01 -0.58 2.86 2.19 7.01 -16.41%
DPS 6.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9985 2.6334 1.9996 2.678 2.2999 2.2475 2.2351 -1.84%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 1.60 1.75 1.70 2.00 1.66 2.15 1.90 -
P/RPS 2.29 2.79 2.88 2.67 2.11 4.01 3.56 -7.08%
P/EPS 66.91 -376.08 24.26 -347.71 44.50 75.17 20.74 21.54%
EY 1.49 -0.27 4.12 -0.29 2.25 1.33 4.82 -17.76%
DY 3.75 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.67 0.85 0.75 0.55 0.73 0.65 3.51%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 28/06/07 29/06/06 28/06/05 28/06/04 30/06/03 23/07/02 30/07/01 -
Price 1.54 1.68 1.78 1.98 1.78 1.89 2.06 -
P/RPS 2.21 2.68 3.01 2.64 2.26 3.53 3.86 -8.87%
P/EPS 64.40 -361.04 25.40 -344.23 47.72 66.08 22.48 19.16%
EY 1.55 -0.28 3.94 -0.29 2.10 1.51 4.45 -16.11%
DY 3.90 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.64 0.89 0.74 0.59 0.65 0.71 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment