[LUXCHEM] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
12-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 25.14%
YoY- 94.36%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 697,924 809,796 786,612 872,528 639,880 690,160 573,856 3.31%
PBT 52,264 51,376 51,364 73,572 38,284 19,504 26,660 11.86%
Tax -16,096 -12,612 -12,988 -18,444 -10,000 -13,480 -6,504 16.28%
NP 36,168 38,764 38,376 55,128 28,284 6,024 20,156 10.22%
-
NP to SH 39,944 38,396 38,520 54,436 28,008 6,208 19,832 12.36%
-
Tax Rate 30.80% 24.55% 25.29% 25.07% 26.12% 69.11% 24.40% -
Total Cost 661,756 771,032 748,236 817,400 611,596 684,136 553,700 3.01%
-
Net Worth 313,532 294,190 270,720 245,182 198,920 165,546 149,650 13.10%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 313,532 294,190 270,720 245,182 198,920 165,546 149,650 13.10%
NOSH 895,808 869,532 847,957 275,485 265,227 258,666 130,131 37.88%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.18% 4.79% 4.88% 6.32% 4.42% 0.87% 3.51% -
ROE 12.74% 13.05% 14.23% 22.20% 14.08% 3.75% 13.25% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 77.91 93.59 92.98 316.72 241.26 266.81 440.98 -25.07%
EPS 4.44 4.44 4.56 19.76 10.56 2.40 15.24 -18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.32 0.89 0.75 0.64 1.15 -17.96%
Adjusted Per Share Value based on latest NOSH - 275,485
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 65.23 75.69 73.52 81.55 59.81 64.51 53.64 3.31%
EPS 3.73 3.59 3.60 5.09 2.62 0.58 1.85 12.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2931 0.275 0.253 0.2292 0.1859 0.1547 0.1399 13.10%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.455 0.52 0.625 1.58 1.72 0.97 1.44 -
P/RPS 0.58 0.56 0.67 0.50 0.71 0.36 0.33 9.84%
P/EPS 10.20 11.72 13.73 8.00 16.29 40.42 9.45 1.27%
EY 9.80 8.53 7.29 12.51 6.14 2.47 10.58 -1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.53 1.95 1.78 2.29 1.52 1.25 0.65%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 12/06/20 30/04/19 30/04/18 12/05/17 06/05/16 08/05/15 02/05/14 -
Price 0.775 0.51 0.61 1.79 1.71 1.19 1.42 -
P/RPS 0.99 0.54 0.66 0.57 0.71 0.45 0.32 20.69%
P/EPS 17.38 11.49 13.40 9.06 16.19 49.58 9.32 10.93%
EY 5.75 8.70 7.46 11.04 6.18 2.02 10.73 -9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.50 1.91 2.01 2.28 1.86 1.23 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment