[LUXCHEM] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
21-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 71.77%
YoY- 105.92%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 732,588 611,328 958,080 911,472 697,924 809,796 786,612 -1.17%
PBT 73,924 48,804 99,244 108,916 52,264 51,376 51,364 6.25%
Tax -18,056 -11,924 -23,500 -26,220 -16,096 -12,612 -12,988 5.63%
NP 55,868 36,880 75,744 82,696 36,168 38,764 38,376 6.45%
-
NP to SH 46,244 29,996 64,376 82,252 39,944 38,396 38,520 3.08%
-
Tax Rate 24.43% 24.43% 23.68% 24.07% 30.80% 24.55% 25.29% -
Total Cost 676,720 574,448 882,336 828,776 661,756 771,032 748,236 -1.65%
-
Net Worth 620,464 599,069 588,371 402,902 313,532 294,190 270,720 14.80%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 33,731 - - - -
Div Payout % - - - 41.01% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 620,464 599,069 588,371 402,902 313,532 294,190 270,720 14.80%
NOSH 1,069,866 1,069,866 1,069,866 996,974 895,808 869,532 847,957 3.94%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.63% 6.03% 7.91% 9.07% 5.18% 4.79% 4.88% -
ROE 7.45% 5.01% 10.94% 20.41% 12.74% 13.05% 14.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 68.48 57.15 89.56 97.28 77.91 93.59 92.98 -4.96%
EPS 4.32 2.80 6.00 8.76 4.44 4.44 4.56 -0.89%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.55 0.43 0.35 0.34 0.32 10.40%
Adjusted Per Share Value based on latest NOSH - 996,974
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 68.47 57.14 89.55 85.19 65.23 75.69 73.52 -1.17%
EPS 4.32 2.80 6.02 7.69 3.73 3.59 3.60 3.08%
DPS 0.00 0.00 0.00 3.15 0.00 0.00 0.00 -
NAPS 0.5799 0.5599 0.5499 0.3766 0.2931 0.275 0.253 14.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.535 0.485 0.715 0.78 0.455 0.52 0.625 -
P/RPS 0.78 0.85 0.80 0.80 0.58 0.56 0.67 2.56%
P/EPS 12.38 17.30 11.88 8.89 10.20 11.72 13.73 -1.70%
EY 8.08 5.78 8.42 11.25 9.80 8.53 7.29 1.72%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 0.92 0.87 1.30 1.81 1.30 1.53 1.95 -11.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 25/04/24 27/04/23 28/04/22 21/04/21 12/06/20 30/04/19 30/04/18 -
Price 0.57 0.495 0.68 0.83 0.775 0.51 0.61 -
P/RPS 0.83 0.87 0.76 0.85 0.99 0.54 0.66 3.89%
P/EPS 13.19 17.65 11.30 9.46 17.38 11.49 13.40 -0.26%
EY 7.58 5.66 8.85 10.58 5.75 8.70 7.46 0.26%
DY 0.00 0.00 0.00 4.34 0.00 0.00 0.00 -
P/NAPS 0.98 0.88 1.24 1.93 2.21 1.50 1.91 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment