[SAUDEE] YoY Annualized Quarter Result on 28-Feb-2010 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 3.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 142,402 120,816 111,210 104,516 0 -
PBT 1,092 3,009 3,789 5,293 0 -
Tax -362 -1,012 -662 -748 0 -
NP 729 1,997 3,126 4,545 0 -
-
NP to SH 729 1,997 3,126 4,545 0 -
-
Tax Rate 33.15% 33.63% 17.47% 14.13% - -
Total Cost 141,673 118,818 108,084 99,970 0 -
-
Net Worth 48,422 54,144 53,908 43,938 0 -
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - 1,203 1,197 - - -
Div Payout % - 60.24% 38.31% - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 48,422 54,144 53,908 43,938 0 -
NOSH 89,672 90,240 89,846 75,755 0 -
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 0.51% 1.65% 2.81% 4.35% 0.00% -
ROE 1.51% 3.69% 5.80% 10.34% 0.00% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 158.80 133.88 123.78 137.96 0.00 -
EPS 0.81 2.21 3.48 6.00 0.00 -
DPS 0.00 1.33 1.33 0.00 0.00 -
NAPS 0.54 0.60 0.60 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,779
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 9.12 7.73 7.12 6.69 0.00 -
EPS 0.05 0.13 0.20 0.29 0.00 -
DPS 0.00 0.08 0.08 0.00 0.00 -
NAPS 0.031 0.0347 0.0345 0.0281 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 - -
Price 0.205 0.28 0.29 0.37 0.00 -
P/RPS 0.13 0.21 0.23 0.27 0.00 -
P/EPS 25.20 12.65 8.33 6.17 0.00 -
EY 3.97 7.90 12.00 16.22 0.00 -
DY 0.00 4.76 4.60 0.00 0.00 -
P/NAPS 0.38 0.47 0.48 0.64 0.00 -
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 23/04/13 30/04/12 27/04/11 29/04/10 - -
Price 0.185 0.25 0.275 0.31 0.00 -
P/RPS 0.12 0.19 0.22 0.22 0.00 -
P/EPS 22.75 11.30 7.90 5.17 0.00 -
EY 4.40 8.85 12.65 19.35 0.00 -
DY 0.00 5.33 4.85 0.00 0.00 -
P/NAPS 0.34 0.42 0.46 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment