[YOCB] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 25.8%
YoY- -3.46%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 229,320 233,956 228,500 202,084 192,280 187,282 188,242 3.34%
PBT 34,324 19,650 37,902 28,758 30,770 27,712 27,136 3.99%
Tax -8,546 -5,066 -9,436 -6,708 -7,930 -6,918 -7,320 2.61%
NP 25,778 14,584 28,466 22,050 22,840 20,794 19,816 4.47%
-
NP to SH 25,778 14,584 28,466 22,050 22,840 20,794 19,816 4.47%
-
Tax Rate 24.90% 25.78% 24.90% 23.33% 25.77% 24.96% 26.98% -
Total Cost 203,542 219,372 200,034 180,034 169,440 166,488 168,426 3.20%
-
Net Worth 244,325 230,277 223,880 201,988 187,788 172,302 15,969,646 -50.14%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 7,995 6,396 9,594 6,396 6,398 6,402 -
Div Payout % - 54.83% 22.47% 43.51% 28.01% 30.77% 32.31% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 244,325 230,277 223,880 201,988 187,788 172,302 15,969,646 -50.14%
NOSH 160,000 160,000 160,000 160,000 160,000 159,953 160,064 -0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 11.24% 6.23% 12.46% 10.91% 11.88% 11.10% 10.53% -
ROE 10.55% 6.33% 12.71% 10.92% 12.16% 12.07% 0.12% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 144.54 146.30 142.89 126.37 120.24 117.09 117.60 3.49%
EPS 16.24 9.12 17.80 13.78 14.28 13.00 12.38 4.62%
DPS 0.00 5.00 4.00 6.00 4.00 4.00 4.00 -
NAPS 1.54 1.44 1.40 1.2631 1.1743 1.0772 99.77 -50.06%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 143.33 146.22 142.81 126.30 120.18 117.05 117.65 3.34%
EPS 16.11 9.12 17.79 13.78 14.28 13.00 12.39 4.46%
DPS 0.00 5.00 4.00 6.00 4.00 4.00 4.00 -
NAPS 1.527 1.4392 1.3993 1.2624 1.1737 1.0769 99.8103 -50.14%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.88 0.98 0.99 1.20 1.09 1.05 0.85 -
P/RPS 0.61 0.67 0.69 0.95 0.91 0.90 0.72 -2.72%
P/EPS 5.42 10.75 5.56 8.70 7.63 8.08 6.87 -3.87%
EY 18.46 9.31 17.98 11.49 13.10 12.38 14.56 4.03%
DY 0.00 5.10 4.04 5.00 3.67 3.81 4.71 -
P/NAPS 0.57 0.68 0.71 0.95 0.93 0.97 0.01 96.05%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/21 27/02/20 28/02/19 27/02/18 23/02/17 25/02/16 11/02/15 -
Price 0.94 0.90 1.06 1.04 1.11 0.94 0.90 -
P/RPS 0.65 0.62 0.74 0.82 0.92 0.80 0.77 -2.78%
P/EPS 5.79 9.87 5.95 7.54 7.77 7.23 7.27 -3.71%
EY 17.29 10.13 16.79 13.26 12.87 13.83 13.76 3.87%
DY 0.00 5.56 3.77 5.77 3.60 4.26 4.44 -
P/NAPS 0.61 0.62 0.76 0.82 0.95 0.87 0.01 98.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment