[SEB] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -84.24%
YoY- 146.62%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 118,456 82,084 85,124 65,956 25,408 72,124 10.42%
PBT 5,984 6,492 9,452 600 -1,048 12,432 -13.59%
Tax -1,468 -780 -1,112 -52 -4 -3,152 -14.16%
NP 4,516 5,712 8,340 548 -1,052 9,280 -13.40%
-
NP to SH 4,480 6,156 8,156 496 -1,064 9,116 -13.23%
-
Tax Rate 24.53% 12.01% 11.76% 8.67% - 25.35% -
Total Cost 113,940 76,372 76,784 65,408 26,460 62,844 12.63%
-
Net Worth 69,900 66,184 61,569 54,249 37,481 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - 63 63 30 - - -
Div Payout % - 1.04% 0.78% 6.25% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 69,900 66,184 61,569 54,249 37,481 0 -
NOSH 79,432 79,740 79,960 77,500 60,454 60,131 5.72%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.81% 6.96% 9.80% 0.83% -4.14% 12.87% -
ROE 6.41% 9.30% 13.25% 0.91% -2.84% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 149.13 102.94 106.46 85.10 42.03 119.94 4.45%
EPS 5.64 7.72 10.20 0.64 -1.76 15.16 -17.93%
DPS 0.00 0.08 0.08 0.04 0.00 0.00 -
NAPS 0.88 0.83 0.77 0.70 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,500
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 150.42 104.23 108.09 83.75 32.26 91.59 10.42%
EPS 5.69 7.82 10.36 0.63 -1.35 11.58 -13.24%
DPS 0.00 0.08 0.08 0.04 0.00 0.00 -
NAPS 0.8876 0.8404 0.7818 0.6889 0.476 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - - -
Price 0.63 0.45 0.45 0.56 0.00 0.00 -
P/RPS 0.42 0.44 0.42 0.66 0.00 0.00 -
P/EPS 11.17 5.83 4.41 87.50 0.00 0.00 -
EY 8.95 17.16 22.67 1.14 0.00 0.00 -
DY 0.00 0.18 0.18 0.07 0.00 0.00 -
P/NAPS 0.72 0.54 0.58 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 15/05/14 21/05/13 17/05/12 18/05/11 24/05/10 - -
Price 0.67 0.505 0.45 0.565 0.73 0.00 -
P/RPS 0.45 0.49 0.42 0.66 1.74 0.00 -
P/EPS 11.88 6.54 4.41 88.28 -41.48 0.00 -
EY 8.42 15.29 22.67 1.13 -2.41 0.00 -
DY 0.00 0.16 0.18 0.07 0.00 0.00 -
P/NAPS 0.76 0.61 0.58 0.81 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment