[SEB] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
11-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -114.01%
YoY- -1191.43%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 250,076 258,852 163,770 69,793 73,900 63,234 76,533 21.79%
PBT 2,696 5,082 4,733 -7,130 653 -3,145 1,412 11.37%
Tax 0 0 1 0 0 -30 -21 -
NP 2,696 5,082 4,734 -7,130 653 -3,176 1,390 11.66%
-
NP to SH 2,694 5,082 4,734 -7,130 653 -3,176 1,390 11.64%
-
Tax Rate 0.00% 0.00% -0.02% - 0.00% - 1.49% -
Total Cost 247,380 253,769 159,036 76,923 73,246 66,410 75,142 21.94%
-
Net Worth 35,856 33,466 27,888 16,733 20,717 23,107 31,075 2.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 35,856 33,466 27,888 16,733 20,717 23,107 31,075 2.41%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.08% 1.96% 2.89% -10.22% 0.88% -5.02% 1.82% -
ROE 7.52% 15.19% 16.98% -42.61% 3.15% -13.74% 4.48% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 313.85 324.86 205.53 87.59 92.74 79.36 96.05 21.79%
EPS 3.39 6.37 5.95 -8.95 0.83 -3.99 1.75 11.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.35 0.21 0.26 0.29 0.39 2.41%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 312.60 323.57 204.71 87.24 92.38 79.04 95.67 21.79%
EPS 3.37 6.35 5.92 -8.91 0.82 -3.97 1.74 11.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4482 0.4183 0.3486 0.2092 0.259 0.2888 0.3884 2.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.635 0.95 1.27 0.83 0.40 0.38 0.41 -
P/RPS 0.20 0.29 0.62 0.95 0.43 0.48 0.43 -11.96%
P/EPS 18.78 14.89 21.37 -9.27 48.78 -9.53 23.49 -3.65%
EY 5.33 6.71 4.68 -10.78 2.05 -10.49 4.26 3.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.26 3.63 3.95 1.54 1.31 1.05 5.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 26/05/23 31/05/22 11/06/21 26/06/20 29/05/19 28/05/18 -
Price 0.70 0.94 1.21 0.95 0.615 0.355 0.43 -
P/RPS 0.22 0.29 0.59 1.08 0.66 0.45 0.45 -11.23%
P/EPS 20.70 14.74 20.36 -10.62 75.01 -8.91 24.64 -2.85%
EY 4.83 6.79 4.91 -9.42 1.33 -11.23 4.06 2.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.24 3.46 4.52 2.37 1.22 1.10 5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment