[HARTA] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock

[HARTA] HARTALEGA HOLDINGS BHD

Announcement Date

07-Aug-2018

Admission Sponsor

Sponsor

Financial Year

31-Mar-2019

Quarter

30-Jun-2018 [#1]

Profit Trend

QoQ- 13.68%

YoY- 29.56%

Quarter Report

HHB 1Q FY2019 Financial Results_180807.pdf

Latest QR

Upcoming QR

HARTA's Result

HARTA's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Annualized Quarter Result
Revenue	15,611,336	3,680,348	2,560,404	2,825,412	2,404,164	1,607,308	1,282,060	51.62%
YoY %	324.18%	43.74%	-9.38%	17.52%	49.58%	25.37%	-	-
Horiz. %	1,217.68%	287.07%	199.71%	220.38%	187.52%	125.37%	100.00%	-
PBT	11,516,372	1,091,276	486,616	583,332	462,944	272,516	319,696	81.63%
YoY %	955.31%	124.26%	-16.58%	26.00%	69.88%	-14.76%	-	-
Horiz. %	3,602.29%	341.35%	152.21%	182.46%	144.81%	85.24%	100.00%	-
Tax	-2,467,312	-207,036	-109,600	-82,980	-77,228	-46,924	-68,536	81.61%
YoY %	-1,091.73%	-88.90%	-32.08%	-7.45%	-64.58%	31.53%	-	-
Horiz. %	3,600.02%	302.08%	159.92%	121.08%	112.68%	68.47%	100.00%	-
NP	9,049,060	884,240	377,016	500,352	385,716	225,592	251,160	81.63%
YoY %	923.37%	134.54%	-24.65%	29.72%	70.98%	-10.18%	-	-
Horiz. %	3,602.91%	352.06%	150.11%	199.22%	153.57%	89.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	9,038,144	878,876	376,252	499,492	385,544	224,704	250,724	81.65%
YoY %	928.38%	133.59%	-24.67%	29.56%	71.58%	-10.38%	-	-
Horiz. %	3,604.82%	350.54%	150.07%	199.22%	153.77%	89.62%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.42%	18.97%	22.52%	14.23%	16.68%	17.22%	21.44%	-
YoY %	12.92%	-15.76%	58.26%	-14.69%	-3.14%	-19.68%	-	-
Horiz. %	99.91%	88.48%	105.04%	66.37%	77.80%	80.32%	100.00%	-
Total Cost	6,562,276	2,796,108	2,183,388	2,325,060	2,018,448	1,381,716	1,030,900	36.09%
YoY %	134.69%	28.06%	-6.09%	15.19%	46.08%	34.03%	-	-
Horiz. %	636.56%	271.23%	211.79%	225.54%	195.79%	134.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,530,696	2,710,213	2,311,569	2,055,827	1,757,877	1,531,863	1,386,601	29.43%
YoY %	140.97%	17.25%	12.44%	16.95%	14.75%	10.48%	-	-
Horiz. %	470.99%	195.46%	166.71%	148.26%	126.78%	110.48%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	2,701,178	284,572	254,607	291,794	164,487	131,405	131,097	65.49%
YoY %	849.21%	11.77%	-12.74%	77.40%	25.18%	0.23%	-	-
Horiz. %	2,060.44%	217.07%	194.21%	222.58%	125.47%	100.23%	100.00%	-
Div Payout %	29.89%	32.38%	67.67%	58.42%	42.66%	58.48%	52.29%	-
YoY %	-7.69%	-52.15%	15.83%	36.94%	-27.05%	11.84%	-	-
Horiz. %	57.16%	61.92%	129.41%	111.72%	81.58%	111.84%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	6,530,696	2,710,213	2,311,569	2,055,827	1,757,877	1,531,863	1,386,601	29.43%
YoY %	140.97%	17.25%	12.44%	16.95%	14.75%	10.48%	-	-
Horiz. %	470.99%	195.46%	166.71%	148.26%	126.78%	110.48%	100.00%	-
NOSH	3,427,606	3,388,006	3,346,172	3,313,001	1,643,964	1,642,573	819,359	26.90%
YoY %	1.17%	1.25%	1.00%	101.53%	0.08%	100.47%	-	-
Horiz. %	418.33%	413.49%	408.39%	404.34%	200.64%	200.47%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	57.96%	24.03%	14.72%	17.71%	16.04%	14.04%	19.59%	-
YoY %	141.20%	63.25%	-16.88%	10.41%	14.25%	-28.33%	-	-
Horiz. %	295.87%	122.66%	75.14%	90.40%	81.88%	71.67%	100.00%	-
ROE	138.39%	32.43%	16.28%	24.30%	21.93%	14.67%	18.08%	-
YoY %	326.73%	99.20%	-33.00%	10.81%	49.49%	-18.86%	-	-
Horiz. %	765.43%	179.37%	90.04%	134.40%	121.29%	81.14%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	456.58	108.64	76.43	85.21	146.16	97.85	156.47	19.52%
YoY %	320.27%	42.14%	-10.30%	-41.70%	49.37%	-37.46%	-	-
Horiz. %	291.80%	69.43%	48.85%	54.46%	93.41%	62.54%	100.00%	-
EPS	264.32	25.96	11.24	15.08	23.44	13.68	30.60	43.19%
YoY %	918.18%	130.96%	-25.46%	-35.67%	71.35%	-55.29%	-	-
Horiz. %	863.79%	84.84%	36.73%	49.28%	76.60%	44.71%	100.00%	-
DPS	79.00	8.40	7.60	8.80	10.00	8.00	16.00	30.46%
YoY %	840.48%	10.53%	-13.64%	-12.00%	25.00%	-50.00%	-	-
Horiz. %	493.75%	52.50%	47.50%	55.00%	62.50%	50.00%	100.00%	-
NAPS	1.91	0.80	0.69	0.62	1.0687	0.9326	1.6923	2.03%
YoY %	138.75%	15.94%	11.29%	-41.99%	14.59%	-44.89%	-	-
Horiz. %	112.86%	47.27%	40.77%	36.64%	63.15%	55.11%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 3,313,001
RPS	455.46	107.37	74.70	82.43	70.14	46.89	37.40	51.62%
YoY %	324.20%	43.73%	-9.38%	17.52%	49.58%	25.37%	-	-
Horiz. %	1,217.81%	287.09%	199.73%	220.40%	187.54%	125.37%	100.00%	-
EPS	263.69	25.64	10.98	14.57	11.25	6.56	7.31	81.67%
YoY %	928.43%	133.52%	-24.64%	29.51%	71.49%	-10.26%	-	-
Horiz. %	3,607.25%	350.75%	150.21%	199.32%	153.90%	89.74%	100.00%	-
DPS	78.81	8.30	7.43	8.51	4.80	3.83	3.82	65.53%
YoY %	849.52%	11.71%	-12.69%	77.29%	25.33%	0.26%	-	-
Horiz. %	2,063.09%	217.28%	194.50%	222.77%	125.65%	100.26%	100.00%	-
NAPS	1.9053	0.7907	0.6744	0.5998	0.5129	0.4469	0.4045	29.44%
YoY %	140.96%	17.24%	12.44%	16.94%	14.77%	10.48%	-	-
Horiz. %	471.03%	195.48%	166.72%	148.28%	126.80%	110.48%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	7.35	13.00	5.24	5.99	7.38	4.33	8.51	-
P/RPS	1.61	11.97	6.86	7.03	5.05	4.43	5.44	-18.35%
YoY %	-86.55%	74.49%	-2.42%	39.21%	14.00%	-18.57%	-	-
Horiz. %	29.60%	220.04%	126.10%	129.23%	92.83%	81.43%	100.00%	-
P/EPS	2.78	50.11	46.66	39.76	31.49	31.65	27.81	-31.85%
YoY %	-94.45%	7.39%	17.35%	26.26%	-0.51%	13.81%	-	-
Horiz. %	10.00%	180.19%	167.78%	142.97%	113.23%	113.81%	100.00%	-
EY	35.96	2.00	2.14	2.51	3.18	3.16	3.60	46.70%
YoY %	1,698.00%	-6.54%	-14.74%	-21.07%	0.63%	-12.22%	-	-
Horiz. %	998.89%	55.56%	59.44%	69.72%	88.33%	87.78%	100.00%	-
DY	10.75	0.65	1.45	1.47	1.36	1.85	1.88	33.68%
YoY %	1,553.85%	-55.17%	-1.36%	8.09%	-26.49%	-1.60%	-	-
Horiz. %	571.81%	34.57%	77.13%	78.19%	72.34%	98.40%	100.00%	-
P/NAPS	3.85	16.25	7.59	9.66	6.91	4.64	5.03	-4.35%
YoY %	-76.31%	114.10%	-21.43%	39.80%	48.92%	-7.75%	-	-
Horiz. %	76.54%	323.06%	150.89%	192.05%	137.38%	92.25%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	03/08/21	04/08/20	06/08/19	07/08/18	08/08/17	02/08/16	04/08/15	-
Price	6.80	19.86	5.05	6.17	7.15	4.24	8.60	-
P/RPS	1.49	18.28	6.61	7.24	4.89	4.33	5.50	-19.54%
YoY %	-91.85%	176.55%	-8.70%	48.06%	12.93%	-21.27%	-	-
Horiz. %	27.09%	332.36%	120.18%	131.64%	88.91%	78.73%	100.00%	-
P/EPS	2.57	76.55	44.96	40.96	30.50	30.99	28.10	-32.85%
YoY %	-96.64%	70.26%	9.77%	34.30%	-1.58%	10.28%	-	-
Horiz. %	9.15%	272.42%	160.00%	145.77%	108.54%	110.28%	100.00%	-
EY	38.87	1.31	2.22	2.44	3.28	3.23	3.56	48.89%
YoY %	2,867.18%	-40.99%	-9.02%	-25.61%	1.55%	-9.27%	-	-
Horiz. %	1,091.85%	36.80%	62.36%	68.54%	92.13%	90.73%	100.00%	-
DY	11.62	0.42	1.50	1.43	1.40	1.89	1.86	35.67%
YoY %	2,666.67%	-72.00%	4.90%	2.14%	-25.93%	1.61%	-	-
Horiz. %	624.73%	22.58%	80.65%	76.88%	75.27%	101.61%	100.00%	-
P/NAPS	3.56	24.83	7.32	9.95	6.69	4.55	5.08	-5.74%
YoY %	-85.66%	239.21%	-26.43%	48.73%	47.03%	-10.43%	-	-
Horiz. %	70.08%	488.78%	144.09%	195.87%	131.69%	89.57%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-04-30 16:30:00

ADX

10 Mins

BUY

2024-04-30 16:05:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-30 15:55:00

VOLUME BREAKOUT

5 Mins

BUY

2024-04-30 15:45:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-04-30 15:40:00

TURTLE SYSTEM 20

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

600

MYEG

MY E.G. SERVICES BHD

534

PTRANS

PERAK TRANSIT BERHAD

487

MPI

MALAYSIAN PACIFIC INDUSTRIES

479

HLIND

HONG LEONG INDUSTRIES BHD

453

YTL

YTL CORPORATION BHD

370

MKHOP

MKH OIL PALM (EAST KALIMANTAN) BERHAD

329

CAPITALA

CAPITAL A BERHAD

314

SAPNRG

SAPURA ENERGY BERHAD

280

Daily Stocks

HSI-CVZ

0.17

-0.005

186,865,500

MYEG

0.935

+0.025

178,856,300

ICONIC-WA

0.045

+0.015

178,538,400

CLASSITA

0.045

+0.005

175,947,600

ICONIC

0.105

+0.025

151,023,400

INIX-OR

0.02

0.00

141,839,900

MKHOP

0.615

-0.005

122,942,500

HSI-HUF

0.085

-0.005

109,309,700

EDUSPEC-OR

0.005

0.00

75,002,700

FITTERS

0.05

0.00

68,117,400

More active Stocks

CHINHIN

5.90

+0.60

626,300

NESTLE

127.20

+0.30

168,700

MPI

30.30

+0.30

35,700

UTDPLT

25.20

+0.22

201,100

OPPSTAR

1.45

+0.20

41,888,800

CHGP

2.13

+0.19

2,675,300

HKEX-CP

0.185

+0.18

800

ALLIANZ

21.04

+0.14

9,200

GESHEN

3.89

+0.11

105,500

BAT

8.36

+0.10

273,600

More gainer Stocks

DLADY

32.86

-0.96

21,400

YTLPOWR

4.60

-0.19

43,941,400

ORIENT

6.97

-0.18

1,220,900

PPB

15.74

-0.16

2,153,700

PETDAG

21.70

-0.16

355,100

CRESNDO

3.60

-0.14

714,500

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.78

-0.11

2,453,600

YTL

3.10

-0.10

54,300,400

GCB

2.74

-0.10

6,604,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More