[HOHUP] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -5.58%
YoY- 194.06%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 257,534 173,592 201,768 286,548 189,798 220,314 137,978 10.95%
PBT -15,916 -42,878 1,650 78,366 28,008 40,486 53,944 -
Tax 1,336 738 -2,254 -13,884 -8,472 -11,152 -9,214 -
NP -14,580 -42,140 -604 64,482 19,536 29,334 44,730 -
-
NP to SH -14,716 -40,616 1,378 59,848 20,352 30,884 46,446 -
-
Tax Rate - - 136.61% 17.72% 30.25% 27.55% 17.08% -
Total Cost 272,114 215,732 202,372 222,066 170,262 190,980 93,248 19.53%
-
Net Worth 405,785 415,682 465,169 457,746 374,890 348,629 318,639 4.10%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 405,785 415,682 465,169 457,746 374,890 348,629 318,639 4.10%
NOSH 494,860 494,860 494,860 412,383 374,894 374,870 374,870 4.73%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -5.66% -24.28% -0.30% 22.50% 10.29% 13.31% 32.42% -
ROE -3.63% -9.77% 0.30% 13.07% 5.43% 8.86% 14.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 52.04 35.08 40.77 69.49 50.63 58.77 36.81 5.93%
EPS -2.98 -8.20 -0.28 14.52 5.42 8.24 12.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.84 0.94 1.11 1.00 0.93 0.85 -0.59%
Adjusted Per Share Value based on latest NOSH - 412,383
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 49.69 33.50 38.93 55.29 36.62 42.51 26.62 10.95%
EPS -2.84 -7.84 0.27 11.55 3.93 5.96 8.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.783 0.8021 0.8976 0.8832 0.7234 0.6727 0.6148 4.11%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.275 0.255 0.405 0.545 0.525 0.48 0.79 -
P/RPS 0.53 0.73 0.99 0.78 1.04 0.82 2.15 -20.80%
P/EPS -9.25 -3.11 145.44 3.76 9.67 5.83 6.38 -
EY -10.81 -32.19 0.69 26.63 10.34 17.16 15.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.43 0.49 0.53 0.52 0.93 -15.43%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 29/08/22 23/08/21 26/08/20 26/08/19 29/08/18 28/08/17 -
Price 0.29 0.275 0.41 0.475 0.525 0.45 0.725 -
P/RPS 0.56 0.78 1.01 0.68 1.04 0.77 1.97 -18.90%
P/EPS -9.75 -3.35 147.24 3.27 9.67 5.46 5.85 -
EY -10.25 -29.85 0.68 30.55 10.34 18.31 17.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.44 0.43 0.53 0.48 0.85 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment