[SINARAN] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 215,400 294,776 275,348 250,500 -4.90%
PBT 28,140 56,252 56,412 49,024 -16.87%
Tax -7,108 -14,476 -14,244 -12,332 -16.76%
NP 21,032 41,776 42,168 36,692 -16.91%
-
NP to SH 21,032 41,776 42,168 36,692 -16.91%
-
Tax Rate 25.26% 25.73% 25.25% 25.16% -
Total Cost 194,368 253,000 233,180 213,808 -3.12%
-
Net Worth 226,330 20,228,632 11,596,200 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 226,330 20,228,632 11,596,200 0 -
NOSH 265,958 266,166 63,415 6,115,333 -64.79%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.76% 14.17% 15.31% 14.65% -
ROE 9.29% 0.21% 0.36% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 80.99 110.75 4.44 4.10 170.07%
EPS 7.88 15.68 0.68 0.60 135.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.851 76.00 1.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,115,333
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 23.59 32.28 30.16 27.43 -4.89%
EPS 2.30 4.58 4.62 4.02 -16.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2479 22.1537 12.6997 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/03/12 31/03/11 - - -
Price 0.26 0.40 0.00 0.00 -
P/RPS 0.32 0.36 0.00 0.00 -
P/EPS 3.29 2.55 0.00 0.00 -
EY 30.42 39.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/12 16/05/11 31/05/10 - -
Price 0.22 0.39 0.00 0.00 -
P/RPS 0.27 0.35 0.00 0.00 -
P/EPS 2.78 2.48 0.00 0.00 -
EY 35.95 40.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment