[SINARAN] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 267,029 264,046 263,864 250,500 8.85%
PBT 55,565 53,729 51,998 49,024 18.08%
Tax -14,272 -13,842 -13,486 -12,332 21.39%
NP 41,293 39,886 38,512 36,692 16.97%
-
NP to SH 41,293 39,886 38,512 36,692 16.97%
-
Tax Rate 25.69% 25.76% 25.94% 25.16% -
Total Cost 225,736 224,160 225,352 213,808 7.47%
-
Net Worth 33,375,500 0 0 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 33,375,500 0 0 0 -
NOSH 180,476 5,982,999 6,017,500 6,115,333 -99.06%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 15.46% 15.11% 14.60% 14.65% -
ROE 0.12% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 147.96 4.41 4.38 4.10 11569.22%
EPS 22.88 0.67 0.64 0.60 12455.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 184.93 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,115,333
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 29.24 28.92 28.90 27.43 8.85%
EPS 4.52 4.37 4.22 4.02 16.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 36.5516 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment