[IVORY] YoY Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -704.32%
YoY- -80.27%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 6,804 15,012 18,086 9,718 49,658 73,936 112,958 -37.36%
PBT 81,826 -23,756 -99,266 -54,290 -16,320 -16,456 -10,250 -
Tax -882 380 110 -714 -7,770 1,016 -4,556 -23.92%
NP 80,944 -23,376 -99,156 -55,004 -24,090 -15,440 -14,806 -
-
NP to SH 80,944 -23,376 -99,156 -55,004 -24,090 -15,424 -14,788 -
-
Tax Rate 1.08% - - - - - - -
Total Cost -74,140 38,388 117,242 64,722 73,748 89,376 127,764 -
-
Net Worth 73,496 93,115 181,329 284,246 382,262 406,766 441,071 -25.79%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 24,503 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 73,496 93,115 181,329 284,246 382,262 406,766 441,071 -25.79%
NOSH 489,975 490,079 490,079 490,079 490,079 490,079 490,079 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1,189.65% -155.72% -548.25% -566.00% -48.51% -20.88% -13.11% -
ROE 110.13% -25.10% -54.68% -19.35% -6.30% -3.79% -3.35% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.39 3.06 3.69 1.98 10.13 15.09 23.05 -37.35%
EPS 16.52 -4.76 -20.24 -11.22 -4.92 -3.14 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.15 0.19 0.37 0.58 0.78 0.83 0.90 -25.79%
Adjusted Per Share Value based on latest NOSH - 490,079
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.39 3.06 3.69 1.98 10.13 15.09 23.05 -37.35%
EPS 16.52 -4.77 -20.24 -11.23 -4.92 -3.15 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.15 0.19 0.3701 0.5801 0.7801 0.8301 0.9001 -25.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.055 0.08 0.065 0.135 0.135 0.195 0.28 -
P/RPS 3.96 2.61 1.76 6.81 1.33 1.29 1.21 21.82%
P/EPS 0.33 -1.68 -0.32 -1.20 -2.75 -6.20 -9.28 -
EY 300.36 -59.62 -311.27 -83.14 -36.41 -16.14 -10.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 17.86 -
P/NAPS 0.37 0.42 0.18 0.23 0.17 0.23 0.31 2.98%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 28/11/23 30/11/22 25/11/21 26/11/20 22/11/19 26/11/18 -
Price 0.04 0.08 0.085 0.13 0.135 0.19 0.235 -
P/RPS 2.88 2.61 2.30 6.56 1.33 1.26 1.02 18.86%
P/EPS 0.24 -1.68 -0.42 -1.16 -2.75 -6.04 -7.79 -
EY 413.00 -59.62 -238.03 -86.33 -36.41 -16.56 -12.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 21.28 -
P/NAPS 0.27 0.42 0.23 0.22 0.17 0.23 0.26 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment